| Revenue | NOK 2,2M | +50% |
| EBITDA | NOK 1M | -9% |
| Net profit | NOK 490K | -7% |
| Total assets | NOK 6M | +0% |
| Equity | NOK 147K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 112 | 1 198 | 1 279 | 1 489 | 2 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 741 | 655 | 973 | 1 144 | 1 038 |
| Depreciation & amort. | −186 | −192 | −215 | −231 | −190 |
| EBIT | 555 | 462 | 757 | 912 | 848 |
| Net financials | −232 | −103 | −122 | −234 | −220 |
| Profit before tax | 323 | 359 | 635 | 678 | 628 |
| Tax | 71 | 79 | 140 | 149 | 138 |
| Net profit | 252 | 280 | 496 | 529 | 490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 306 | 4 271 | 5 055 | 6 008 | 6 032 |
| Equity | 147 | 147 | 147 | 147 | 147 |
| Long-term debt | 3 540 | 3 611 | 4 087 | 4 980 | 4 974 |
| Short-term debt | 620 | 514 | 821 | 881 | 911 |
| Total debt | 4 160 | 4 125 | 4 908 | 5 861 | 5 885 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FØ Deputy Member | Deputy Member | 2022 |
AE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HG Deputy Member | Deputy Member | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Øverås | Deputy Member | 0 companies |
| Anders Erling Edbo | Chief Executive Officer | 0 companies |
| Hege Gunnerud | Deputy Member | 0 companies |
| Torgeir Finnerud | Chairman | 0 companies |