| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +10% |
| Net profit | NOK -12K | +10% |
| Total assets | NOK 4K | -56% |
| Equity | NOK -5,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −11 | −5 | −9 | −7 | −11 | −7 | −12 | −18 | −17 | −13 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −11 | −5 | −9 | −7 | −11 | −7 | −12 | −18 | −17 | −13 | −12 |
| Net financials | 0 | 0 | 0 | 0 | 45 | 4 | −0 | −3 | 287 | −6 003 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | −11 | −5 | 36 | −3 | −11 | −10 | 275 | −6 021 | −17 | −13 | −12 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −11 | −5 | 36 | −3 | −11 | −10 | 275 | −6 021 | −17 | −13 | −12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 6 | 7 503 | 49 | 94 | 5 590 | 5 912 | 6 020 | 16 | 12 | 9 | 4 |
| Equity | — | — | −24 | −29 | 7 | 4 | −7 | −17 | 258 | −5 763 | −5 780 | −5 793 | −5 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 588 | 5 929 | 5 762 | 5 762 | 5 792 | 5 802 | 5 802 |
| Short-term debt | 0 | 0 | 30 | 7 533 | 43 | 90 | 10 | 0 | 0 | 17 | 0 | 0 | 7 |
| Total debt | 0 | 0 | 30 | 7 533 | 43 | 90 | 5 598 | 5 929 | 5 762 | 5 779 | 5 792 | 5 802 | 5 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salsa Holding Inc C/O Bajley Stock | Company | 50.1% | 50.1% | 2024 |
Lokotech Group As | Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rustad | Chief Executive Officer | 0 companies |
| Ola Johan Stene-Johansen | Chairman | 0 companies |
| James John Lupino | Board of Directors | 0 companies |
| Tommy Allen Agan | Board of Directors | 0 companies |
| Benjamin Woodruff Miklozek | Board of Directors | 0 companies |