| Revenue | NOK 338K | +25% |
| EBITDA | NOK 153K | +68% |
| Net profit | NOK 40K | +217% |
| Total assets | NOK 2,8M | +2% |
| Equity | NOK 657K | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 295 | 305 | 301 | 246 | 273 | 261 | 262 | 268 | 270 | 338 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 164 | 244 | −5 | 253 | 165 | 191 | 123 | 146 | 201 | 91 | 153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 164 | 244 | −5 | 253 | 165 | 191 | 123 | 146 | 201 | 91 | 153 |
| Net financials | −62 | −57 | −48 | −59 | −59 | −55 | −48 | −43 | −48 | −75 | −102 |
| Profit before tax | 102 | 187 | −53 | 194 | 106 | 136 | 75 | 103 | 153 | 16 | 51 |
| Tax | 19 | 50 | −0 | 34 | 24 | 30 | 16 | 23 | 34 | 4 | 11 |
| Net profit | 83 | 136 | −53 | 160 | 82 | 106 | 58 | 80 | 120 | 13 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 695 | 2 784 | 2 663 | 2 783 | 2 841 | 2 720 | 2 712 | 2 737 | 2 806 | 2 729 | 2 771 |
| Equity | 159 | 159 | 106 | 159 | 241 | 347 | 405 | 485 | 605 | 617 | 657 |
| Long-term debt | 2 450 | 2 369 | 2 291 | 2 212 | 2 133 | 2 054 | 1 975 | 1 897 | 1 818 | 1 739 | 2 083 |
| Short-term debt | 86 | 256 | 266 | 412 | 467 | 319 | 332 | 355 | 383 | 372 | 31 |
| Total debt | 2 536 | 2 625 | 2 557 | 2 624 | 2 600 | 2 373 | 2 307 | 2 251 | 2 201 | 2 112 | 2 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gullfjellet Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Mohn | Chief Executive Officer | 0 companies |
| Roar Mohn Kleppe | Board of Directors | 0 companies |
| Arvid Mohn Kleppe | Board of Directors | 0 companies |