| Revenue | NOK 172K | +9% |
| EBITDA | NOK -45K | +80% |
| Net profit | NOK -154K | +56% |
| Total assets | NOK 1,5M | -7% |
| Equity | NOK -583K | -36% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 496 | 505 | 782 | 722 | 642 | 594 | 679 | 609 | 700 | 917 | 123 | 15 | 8 | 467 | 158 | 172 |
| Staff expenses | −238 | −90 | −75 | −85 | −134 | −228 | −353 | −362 | −319 | −356 | −28 | −11 | −13 | −5 | −27 | −30 | −7 |
| EBITDA | −137 | 69 | 73 | 298 | 89 | −134 | −215 | −53 | 14 | 64 | 695 | 13 | −78 | −164 | 183 | −223 | −45 |
| Depreciation & amort. | −28 | −41 | −41 | −41 | −47 | −27 | −40 | −67 | −67 | −63 | −55 | −55 | −55 | −59 | −134 | −131 | −108 |
| EBIT | −165 | 28 | 32 | 257 | 42 | −161 | −255 | −120 | −53 | 1 | 640 | −42 | −133 | −222 | 49 | −354 | −153 |
| Net financials | −3 | −7 | −7 | −4 | −1 | −1 | 0 | −0 | −0 | 0 | 1 | 1 | 18 | −0 | 4 | 4 | −1 |
| Profit before tax | −169 | 21 | 25 | 253 | 41 | −162 | −255 | −120 | −54 | 1 | 641 | −41 | −116 | −222 | 53 | −351 | −154 |
| Tax | −0 | −0 | −0 | 53 | 21 | −0 | −0 | −0 | −0 | −0 | 15 | −9 | −6 | −0 | −0 | −0 | −0 |
| Net profit | −169 | 21 | 25 | 201 | 20 | −162 | −255 | −120 | −54 | 1 | 626 | −32 | −110 | −222 | 53 | −351 | −154 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 336 | 257 | 315 | 352 | 239 | 612 | 558 | 527 | 599 | 443 | 251 | 162 | 1 791 | 1 944 | 1 669 | 1 549 |
| Equity | −69 | −48 | −23 | 177 | 197 | 35 | −220 | −340 | −394 | −393 | 233 | 201 | 91 | −131 | −78 | −429 | −583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 6 | 0 | 0 | 1 705 | 1 715 | 1 690 |
| Short-term debt | 343 | 384 | 280 | 138 | 155 | 204 | 832 | 898 | 920 | 992 | 195 | 45 | 71 | 1 923 | 317 | 383 | 442 |
| Total debt | 343 | 384 | 280 | 138 | 155 | 204 | 832 | 898 | 920 | 992 | 210 | 51 | 71 | 1 923 | 2 022 | 2 098 | 2 132 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anja Bach Sørensen | Board of Directors | 0 companies |
| Jørgen Hem | Chairman | 0 companies |