| Revenue | NOK 96K | — |
| EBITDA | NOK 29K | +199% |
| Net profit | NOK 29K | +199% |
| Total assets | NOK 10K | +6% |
| Equity | NOK 6K | +127% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 121 | 608 | 964 | 727 | 270 | 390 | 497 | 15 | 248 | 304 | 217 | 367 | 54 | 0 | 96 |
| Staff expenses | −0 | −100 | −263 | −635 | −458 | 18 | −0 | −0 | −0 | −0 | −49 | −266 | −285 | −121 | −1 | −40 |
| EBITDA | −9 | −6 | 187 | 38 | −26 | −72 | 62 | −12 | −104 | −11 | 120 | −147 | 53 | −101 | −29 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −6 | 187 | 38 | −26 | −72 | 62 | −12 | −104 | −11 | 120 | −147 | 53 | −101 | −29 | 29 |
| Net financials | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 |
| Profit before tax | −9 | −6 | 188 | 39 | −26 | −71 | 62 | −12 | −103 | −11 | 120 | −147 | 53 | −101 | −29 | 29 |
| Tax | −4 | −2 | 38 | 11 | −7 | −19 | 27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −4 | 150 | 28 | −19 | −52 | 36 | −12 | −103 | −11 | 120 | −147 | 53 | −101 | −29 | 29 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 155 | 352 | 444 | 547 | 272 | 265 | 237 | 134 | 125 | 257 | 126 | 163 | 72 | 9 | 10 |
| Equity | 110 | 106 | 256 | 284 | 265 | 213 | 248 | 236 | 133 | 102 | 202 | 54 | 107 | 6 | −23 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 49 | 96 | 161 | 282 | 59 | 17 | 1 | 1 | 23 | 55 | 71 | 55 | 66 | 32 | 4 |
| Total debt | 4 | 49 | 96 | 161 | 282 | 59 | 17 | 1 | 1 | 23 | 55 | 71 | 55 | 66 | 32 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atbrox As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brox Røst | Chief Executive Officer | 0 companies |
| Øystein Nytrø | Chairman | 0 companies |