| Revenue | NOK 22,7M | -47% |
| EBITDA | NOK -20,4M | +70% |
| Net profit | NOK -23,9M | +67% |
| Total assets | NOK 23M | -7% |
| Equity | NOK 12M | +147% |
| Employees | 5 | — |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 334 | 2 697 | 5 296 | 4 471 | 2 322 | 1 371 | 5 644 | 12 090 | 18 544 | 25 039 | 45 424 | 42 596 | 22 737 |
| Staff expenses | −0 | −0 | −249 | −3 940 | −2 590 | −2 072 | −2 814 | −4 106 | −6 543 | −7 232 | −11 227 | −21 058 | −16 731 | −12 832 | −8 843 |
| EBITDA | −148 | −400 | −835 | −5 200 | −2 272 | −660 | −3 246 | −7 950 | −16 085 | −9 604 | −22 678 | −47 052 | −14 015 | −68 537 | −20 404 |
| Depreciation & amort. | −0 | −6 | −6 | −1 749 | −2 487 | −2 926 | −3 684 | −5 766 | −5 726 | −6 462 | −8 189 | −1 357 | −845 | −856 | −1 348 |
| EBIT | −148 | −406 | −841 | −6 949 | −4 759 | −3 586 | −6 930 | −13 716 | −21 811 | −16 066 | −30 867 | −48 409 | −14 860 | −69 393 | −21 751 |
| Net financials | 0 | −21 | −26 | 98 | −26 | 22 | −160 | −219 | −175 | −919 | −559 | −243 | 615 | −3 212 | −2 162 |
| Profit before tax | −148 | −427 | −867 | −6 851 | −4 784 | −3 563 | −7 091 | −13 934 | −21 985 | −16 985 | −31 427 | −48 653 | −14 245 | −72 605 | −23 913 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −148 | −427 | −867 | −6 851 | −4 784 | −3 563 | −7 091 | −13 934 | −21 985 | −16 985 | −31 427 | −48 653 | −14 245 | −72 605 | −23 913 |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 3 744 | 9 213 | 21 660 | 19 528 | 18 893 | 21 496 | 20 820 | 26 537 | 36 064 | 56 870 | 40 546 | 72 042 | 24 694 | 22 951 |
| Equity | −8 | 2 480 | 8 283 | 19 822 | 17 754 | 14 223 | 14 160 | 10 815 | 14 480 | 28 536 | 19 139 | 16 293 | 38 733 | −25 304 | 11 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 5 250 | 5 550 | 5 043 | 4 031 | 3 260 | 5 737 | 7 141 | 1 363 |
| Short-term debt | 39 | 964 | 930 | 1 838 | 1 774 | 1 670 | 4 336 | 4 755 | 6 508 | 2 485 | 33 701 | 20 994 | 27 572 | 42 857 | 9 609 |
| Total debt | 39 | 1 264 | 930 | 1 838 | 1 774 | 4 670 | 7 336 | 10 005 | 12 058 | 7 528 | 37 732 | 24 253 | 33 308 | 49 998 | 10 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Escala Capital As | Company | 50.9% | 50.9% | 2024 |
Gramercy Partners As | Company | 8.2% | 8.2% | 2024 |
Baggins As | Company | 6.4% | 6.4% | 2024 |
Komm-In As | Company | 5.2% | 5.2% | 2024 |
| Individual | 3.3% | 3.3% | 2022 | |
Ramhylla Invest As | Company | 2.6% | 2.6% | 2024 |
Dolphitech As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
Gøst As | Company | 1.7% | 1.7% | 2024 |
Metal Monkey As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
Koff Holding As | Company | 1.7% | 1.7% | 2024 |
Hans Hvide & Co As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Six Sis Ag | Company | 1.2% | 1.2% | 2024 |
Gramercy Capital As | Company | 1.1% | 1.1% | 2024 |
Summen Venture As | Company | 1.1% | 1.1% | 2024 |
Baggins Venture As | Company | 1.1% | 1.1% | 2024 |
Mercur Eiendom As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Skaaland | Chief Executive Officer | 0 companies |
| Ole Johan Gillebo | Board of Directors | 0 companies |
| Lars Rognås | Board of Directors | 0 companies |
| Per Christian Methi | Deputy Chairman | 0 companies |
| Vasily Kulkov | Board of Directors | 0 companies |
| Nigel Kenneth Wilson | Chairman | 0 companies |
| Torbjørn Gladsø | Board of Directors | 0 companies |
| Carl Anders Helgeson | Board of Directors | 0 companies |
| Kenneth John Braithwaite Ii | Board of Directors | 0 companies |