| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -35% |
| Net profit | NOK 7M | -30% |
| Total assets | NOK 26,2M | -10% |
| Equity | NOK 15,5M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −310 | −517 | −401 | −375 | −65 | −902 | −358 | −384 | −360 | −341 | −379 | −73 | −27 | −49 | −26 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −310 | −517 | −401 | −375 | −65 | −902 | −358 | −384 | −360 | −341 | −379 | −73 | −27 | −49 | −26 | −35 |
| Net financials | 302 | −170 | −13 | −40 | −5 | −7 690 | −388 | 1 956 | 139 | 6 900 | 7 410 | 9 073 | 12 027 | 14 049 | 10 004 | 7 004 |
| Profit before tax | −9 | −687 | −414 | −415 | −71 | −8 592 | −746 | 1 572 | −221 | 6 559 | 7 031 | 9 000 | 12 000 | 14 000 | 9 978 | 6 969 |
| Tax | −8 | −189 | −116 | −114 | −4 | −235 | −138 | 409 | −35 | 422 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −497 | −298 | −301 | −66 | −8 356 | −608 | 1 163 | −186 | 6 137 | 7 031 | 9 000 | 12 000 | 14 000 | 9 978 | 6 969 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 271 | 13 007 | 11 771 | 11 372 | 15 632 | 16 554 | 16 716 | 16 305 | 19 955 | 19 599 | 26 622 | 28 269 | 31 213 | 33 165 | 29 243 | 26 220 |
| Equity | 9 729 | 10 980 | 10 682 | 10 381 | 13 877 | 7 995 | 7 387 | 8 550 | 8 363 | 14 501 | 15 532 | 15 532 | 15 532 | 15 532 | 15 510 | 15 479 |
| Long-term debt | 0 | 2 000 | 0 | 541 | 1 547 | 8 299 | 8 781 | 7 742 | 8 630 | 5 098 | 5 081 | 3 708 | 3 681 | 3 633 | 3 733 | 3 733 |
| Short-term debt | 188 | 27 | 89 | 449 | 208 | 260 | 549 | 14 | 2 962 | 0 | 6 009 | 9 029 | 12 000 | 14 000 | 10 000 | 7 008 |
| Total debt | 3 541 | 2 027 | 1 089 | 990 | 1 755 | 8 559 | 9 330 | 7 756 | 11 592 | 5 098 | 11 090 | 12 737 | 15 681 | 17 633 | 13 733 | 10 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit It Managed Services Holding As | Company | 70.0% | 70.0% | 2024 |
Ecit F&A Holding As | Company | 70.0% | 70.0% | 2022 |
Pilen Holding As | Company | 10.4% | 10.4% | 2024 |
Juleni As | Company | 9.8% | 9.8% | 2024 |
Adyrhaug Holding As | Company | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristen Wilborn | Chief Executive Officer | 0 companies |
| Torstein Holtan Håvardsrud | Board of Directors | 0 companies |
| Kyrre Eide | Board of Directors | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |