| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +75% |
| Net profit | NOK -3K | +75% |
| Total assets | NOK 820 | -74% |
| Equity | NOK -3,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 160 | 4 317 | 0 | 9 | 0 | 1 876 | 16 117 | 396 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −97 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | 3 575 | −62 | −33 | −102 | −669 | 1 164 | −943 | −89 | −22 | −13 | 124 | −25 | −3 122 | −11 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 153 | 3 575 | −62 | −33 | −102 | −669 | 1 164 | −943 | −89 | −22 | −13 | 124 | −25 | −3 122 | −11 | −3 |
| Net financials | −153 | −95 | −72 | −261 | −325 | −163 | −86 | −2 | −40 | 2 | 0 | −5 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 3 480 | −134 | −294 | −427 | −831 | 1 078 | −944 | −129 | −20 | −13 | 119 | −25 | −3 122 | −11 | −3 |
| Tax | −0 | −0 | −38 | 38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 244 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 480 | −97 | −331 | −427 | −831 | 1 078 | −944 | −129 | −20 | −13 | 1 363 | −25 | −3 122 | −11 | −3 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 990 | 4 565 | 8 943 | 4 132 | 4 400 | 13 507 | 4 734 | 529 | 112 | 110 | −1 532 | 5 653 | 3 620 | 1 | 3 | 1 |
| Equity | 1 004 | 2 049 | 1 953 | 1 621 | 1 608 | 777 | 1 855 | −3 564 | −3 693 | −3 713 | −3 727 | 4 | −21 | −3 144 | −3 154 | −3 157 |
| Long-term debt | 0 | 0 | 0 | 2 500 | 2 723 | 6 304 | 316 | 926 | 0 | 0 | 101 | 5 649 | 3 641 | 3 141 | 3 141 | 3 141 |
| Short-term debt | 0 | 81 | 34 | 11 | 69 | 6 425 | 2 562 | 3 166 | 3 805 | 3 823 | 2 094 | 0 | 0 | 3 | 16 | 17 |
| Total debt | 3 986 | 2 515 | 6 991 | 2 511 | 2 792 | 12 729 | 2 879 | 4 092 | 3 805 | 3 823 | 2 195 | 5 649 | 3 641 | 3 144 | 3 158 | 3 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seder As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Lervik Brekka | Chief Executive Officer | 0 companies |
| Thor Jacob Tønder Smith | Deputy Member | 0 companies |
| Raymond Andre Hansen Orfjell | Chairman | 0 companies |