| Revenue | NOK 8,9M | +2% |
| EBITDA | NOK 1,2M | +200% |
| Net profit | NOK 399K | +244% |
| Total assets | NOK 6,7M | +3% |
| Equity | NOK 1,7M | +32% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 908 | 7 002 | 8 114 | 8 791 | 8 935 |
| Staff expenses | −2 121 | −3 196 | −3 570 | −4 319 | −4 143 |
| EBITDA | 703 | 556 | 621 | 401 | 1 204 |
| Depreciation & amort. | −363 | −375 | −385 | −390 | −411 |
| EBIT | 340 | 181 | 236 | 11 | 793 |
| Net financials | −112 | −78 | −193 | −357 | −271 |
| Profit before tax | 228 | 103 | 44 | −346 | 521 |
| Tax | 52 | 24 | 6 | −69 | 122 |
| Net profit | 176 | 79 | 38 | −277 | 399 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 577 | 6 755 | 6 845 | 6 506 | 6 684 |
| Equity | 1 299 | 1 378 | 1 416 | 1 267 | 1 666 |
| Long-term debt | 4 706 | 4 706 | 4 580 | 4 192 | 4 021 |
| Short-term debt | 571 | 670 | 849 | 1 046 | 998 |
| Total debt | 5 278 | 5 377 | 5 429 | 5 239 | 5 018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
AM Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
AM Deputy Member | Deputy Member | 2021 – 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Amanda Maria Evensen | Deputy Member | 0 companies |
| Jan-Olav Evensen | Chief Executive Officer | 0 companies |
| Amandus Matteo Evensen | Deputy Member | 0 companies |
| Jan Børre Pettersen | Chief Executive Officer | 0 companies |
| Paivi Hannele Joensuu | Board of Directors | 0 companies |