| Revenue | NOK 7,7M | +17% |
| EBITDA | NOK 506K | -18% |
| Net profit | NOK 373K | -16% |
| Total assets | NOK 2,4M | +6% |
| Equity | NOK 1,1M | +50% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 218 | 2 309 | 2 699 | 2 892 | 3 860 | 4 395 | 2 513 | 4 255 | 4 410 | 4 999 | 6 554 | 6 963 | 3 317 | 765 | 3 172 | 6 569 | 7 712 |
| Staff expenses | −752 | −752 | −664 | −677 | −646 | −611 | −748 | −673 | −902 | −1 095 | −1 713 | −2 095 | −993 | −79 | −901 | −1 827 | −2 260 |
| EBITDA | −211 | −292 | −13 | 8 | 153 | 198 | −119 | 323 | 192 | 91 | 572 | 350 | 146 | 74 | −120 | 615 | 506 |
| Depreciation & amort. | −15 | −26 | −26 | −26 | −29 | −29 | −24 | −19 | −10 | −10 | −19 | −30 | −30 | −30 | −30 | −40 | −18 |
| EBIT | −226 | −318 | −39 | −18 | 124 | 169 | −142 | 304 | 182 | 81 | 553 | 319 | 116 | 44 | −151 | 575 | 488 |
| Net financials | 2 | −2 | −6 | −1 | −5 | −0 | 0 | 0 | 0 | −1 | −6 | 1 | −4 | −34 | −11 | −12 | −4 |
| Profit before tax | −224 | −320 | −44 | −18 | 118 | 168 | −142 | 304 | 182 | 80 | 547 | 320 | 112 | 9 | −162 | 563 | 484 |
| Tax | −62 | −90 | −12 | −3 | 33 | 54 | −37 | 86 | 45 | 23 | 127 | 71 | 25 | 6 | −36 | 121 | 111 |
| Net profit | −162 | −230 | −32 | −15 | 85 | 114 | −104 | 218 | 137 | 57 | 420 | 249 | 87 | 4 | −126 | 443 | 373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 487 | 441 | 372 | 420 | 667 | 454 | 757 | 770 | 1 252 | 1 771 | 2 286 | 833 | 998 | 1 414 | 2 225 | 2 356 |
| Equity | 248 | 18 | 136 | 120 | 205 | 319 | 215 | 433 | 570 | 627 | 1 047 | 1 297 | 634 | 637 | 431 | 746 | 1 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 2 | 270 | 482 | 95 | 13 |
| Short-term debt | 226 | 436 | 280 | 235 | 206 | 347 | 239 | 323 | 200 | 625 | 720 | 989 | 197 | 91 | 501 | 1 384 | 1 224 |
| Total debt | 226 | 436 | 280 | 235 | 206 | 347 | 239 | 323 | 201 | 625 | 724 | 989 | 199 | 361 | 983 | 1 479 | 1 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2020 | — | — |
AM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Amanda Maria Evensen | Deputy Member | 0 companies |
| Amandus Matteo Evensen | Deputy Member | 0 companies |
| Jan-Olav Evensen | Chairman | 0 companies |