| Revenue | NOK 170K | -13% |
| EBITDA | NOK 6K | +101% |
| Net profit | NOK -64K | +88% |
| Total assets | NOK 3M | -2% |
| Equity | NOK 3M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 66 | 124 | 438 | 413 | 272 | 209 | 98 | 24 | 153 | 45 | 0 | 213 | 196 | 170 |
| Staff expenses | −0 | −0 | −106 | −80 | −329 | −45 | −47 | −49 | −4 | −0 | −0 | −8 | −2 | −8 | −0 | −0 |
| EBITDA | −42 | −138 | −272 | −127 | −114 | −89 | 63 | −173 | 15 | −39 | 103 | −108 | −44 | 18 | −460 | 6 |
| Depreciation & amort. | −12 | −23 | −68 | −80 | −87 | −105 | −91 | −88 | −81 | −72 | −31 | −31 | −37 | −103 | −102 | −92 |
| EBIT | −54 | −161 | −340 | −206 | −201 | −193 | −28 | −261 | −66 | −111 | 72 | −139 | −80 | −86 | −562 | −86 |
| Net financials | 0 | 468 | 514 | −84 | −92 | −1 693 | −1 124 | −48 | −10 | 25 | 247 | 586 | 847 | 926 | 18 | 22 |
| Profit before tax | −54 | 307 | 174 | −291 | −293 | −1 887 | −1 152 | −309 | −76 | −86 | 320 | 448 | 767 | 840 | −544 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −54 | 307 | 174 | −291 | −293 | −1 887 | −1 152 | −309 | −76 | −86 | 320 | 448 | 767 | 840 | −544 | −64 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 872 | 7 470 | 6 944 | 6 441 | 6 024 | 5 623 | 4 453 | 4 135 | 2 506 | 2 416 | 2 736 | 3 190 | 3 955 | 3 879 | 3 045 | 2 985 |
| Equity | 1 249 | 7 136 | 6 710 | 6 419 | 5 926 | 4 039 | 2 887 | 2 578 | 2 502 | 2 416 | 2 735 | 3 183 | 3 950 | 3 868 | 3 024 | 2 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 550 | 1 550 | 1 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 0 | 68 | 22 | 98 | 34 | 16 | 7 | 4 | 0 | 0 | 7 | 5 | 12 | 21 | 25 |
| Total debt | 623 | 333 | 234 | 22 | 98 | 1 584 | 1 566 | 1 557 | 4 | 0 | 0 | 7 | 5 | 12 | 21 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LH Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Joar Krogli | Chief Executive Officer | 0 companies |
| Linda Helen Moflag | Deputy Member | 0 companies |