| Revenue | NOK 1,2M | +18% |
| EBITDA | NOK 875K | +13% |
| Net profit | NOK 276K | +362% |
| Total assets | NOK 14M | -5% |
| Equity | NOK 2,7M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 666 | 479 | 600 | 607 | 622 | 634 | 395 | 500 | 313 | 355 | 361 | 401 | 701 | 1 043 | 1 228 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 289 | 463 | 113 | 466 | 482 | 476 | 492 | 263 | 368 | −3 | 134 | 202 | 202 | −217 | 774 | 875 |
| Depreciation & amort. | −143 | −353 | −353 | −353 | −353 | −355 | −355 | −355 | −356 | −356 | −359 | −369 | −369 | −375 | −538 | −369 |
| EBIT | 145 | 110 | −240 | 113 | 129 | 121 | 137 | −92 | 12 | −359 | −225 | −167 | −167 | −592 | 236 | 506 |
| Net financials | −143 | −281 | −278 | −241 | −215 | −187 | −145 | −138 | −126 | −124 | −136 | −102 | −79 | −345 | −159 | −153 |
| Profit before tax | 2 | −172 | −517 | −129 | −86 | −66 | −8 | −230 | −114 | −483 | −361 | −269 | −246 | −937 | 77 | 353 |
| Tax | −3 | −48 | −145 | −36 | −28 | −18 | −9 | −60 | −29 | −112 | −79 | −59 | −54 | −206 | 17 | 78 |
| Net profit | 5 | −124 | −372 | −93 | −58 | −49 | 2 | −170 | −85 | −371 | −282 | −210 | −192 | −731 | 60 | 276 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 590 | 10 053 | 9 969 | 9 409 | 8 956 | 8 585 | 8 150 | 7 872 | 7 363 | 7 427 | 7 152 | 6 663 | 6 316 | 15 011 | 14 713 | 13 965 |
| Equity | 2 750 | 2 808 | 2 842 | 2 852 | 2 848 | 2 818 | 2 780 | 2 721 | 2 636 | 2 552 | 2 459 | 2 306 | 2 196 | 2 270 | 2 741 | 2 713 |
| Long-term debt | 7 499 | 7 146 | 6 784 | 6 413 | 6 030 | 5 644 | 5 246 | 4 847 | 4 443 | 4 042 | 3 656 | 3 370 | 2 985 | 2 600 | 2 215 | 1 829 |
| Short-term debt | 341 | 98 | 343 | 143 | 79 | 122 | 124 | 304 | 284 | 832 | 1 037 | 987 | 1 135 | 10 141 | 9 757 | 9 422 |
| Total debt | 7 840 | 7 244 | 7 128 | 6 556 | 6 109 | 5 766 | 5 369 | 5 151 | 4 727 | 4 874 | 4 694 | 4 357 | 4 120 | 12 741 | 11 971 | 11 252 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gumpen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Gumpen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Chairman | 0 companies |
| Per Helge Gumpen | Board of Directors | 0 companies |