| Revenue | NOK 4,1M | -16% |
| EBITDA | NOK 1,6M | -15% |
| Net profit | NOK 971K | -17% |
| Total assets | NOK 3,3M | -13% |
| Equity | NOK 2,1M | -1% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 656 | 3 232 | 4 394 | 4 362 | 3 195 | 3 528 | 4 562 | 4 182 | 3 530 | 2 739 | 2 484 | 2 525 | 3 150 | 2 548 | 4 818 | 4 058 |
| Staff expenses | −751 | −1 026 | −948 | −1 084 | −954 | −1 195 | −1 229 | −1 231 | −1 267 | −891 | −1 006 | −631 | −596 | −720 | −751 | −804 |
| EBITDA | 1 672 | 796 | 1 669 | 1 478 | 616 | 1 097 | 1 727 | 1 216 | 978 | 614 | 152 | 938 | 1 336 | 945 | 1 892 | 1 609 |
| Depreciation & amort. | −721 | −700 | −695 | −370 | −449 | −491 | −505 | −490 | −624 | −554 | −543 | −505 | −364 | −388 | −357 | −358 |
| EBIT | 950 | 96 | 974 | 1 108 | 166 | 606 | 1 222 | 727 | 354 | 60 | −392 | 433 | 971 | 557 | 1 535 | 1 251 |
| Net financials | −44 | −35 | −21 | −51 | −72 | −82 | −76 | −77 | −81 | −56 | −43 | −41 | −53 | −51 | −40 | −6 |
| Profit before tax | 906 | 62 | 953 | 1 056 | 94 | 524 | 1 146 | 649 | 272 | 4 | −435 | 392 | 918 | 506 | 1 495 | 1 245 |
| Tax | 251 | 18 | 302 | 261 | 23 | 141 | 292 | 148 | 50 | −12 | −96 | 86 | 203 | 112 | 329 | 274 |
| Net profit | 655 | 43 | 652 | 795 | 71 | 383 | 854 | 502 | 222 | 16 | −339 | 305 | 716 | 395 | 1 166 | 971 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 890 | 3 696 | 3 622 | 4 996 | 4 247 | 4 381 | 4 868 | 5 294 | 4 285 | 3 825 | 3 052 | 3 749 | 3 404 | 2 943 | 3 795 | 3 283 |
| Equity | 1 055 | 1 099 | 2 150 | 2 545 | 2 216 | 2 099 | 1 953 | 1 555 | 1 777 | 1 793 | 1 453 | 1 759 | 1 474 | 1 469 | 2 135 | 2 106 |
| Long-term debt | 0 | 0 | 0 | 1 878 | 1 647 | 1 834 | 2 085 | 2 499 | 1 916 | 1 415 | 1 025 | 1 713 | 1 440 | 1 132 | 804 | 478 |
| Short-term debt | 929 | 309 | 909 | 573 | 384 | 448 | 830 | 1 240 | 592 | 617 | 574 | 277 | 489 | 342 | 856 | 698 |
| Total debt | 3 835 | 2 597 | 1 472 | 2 451 | 2 031 | 2 282 | 2 915 | 3 739 | 2 508 | 2 033 | 1 599 | 1 990 | 1 929 | 1 474 | 1 660 | 1 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ivar Andersen | Chief Executive Officer | 0 companies |
| Finn Willy Johnsen | Deputy Member | 0 companies |
| Brynjulf Andersen | Chairman | 0 companies |