| Revenue | NOK 15,6M | +2% |
| EBITDA | NOK -380K | +58% |
| Net profit | NOK -505K | +47% |
| Total assets | NOK 2,3M | -30% |
| Equity | NOK -76K | -118% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 344 | 10 697 | 12 781 | 9 528 | 11 241 | 14 450 | 15 271 | 15 583 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −514 | −2 801 | −3 938 | −3 019 | −3 182 | −2 522 | −2 850 | −3 122 |
| EBITDA | −135 | −26 | −21 | 0 | 0 | −47 | −43 | −46 | −448 | −2 695 | −149 | 87 | 78 | −97 | −912 | −380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −25 | −25 | −25 | −37 | −36 | −82 | −127 |
| EBIT | −135 | −26 | −21 | 0 | 0 | −47 | −43 | −46 | −454 | −2 720 | −174 | 61 | 41 | −132 | −994 | −507 |
| Net financials | 0 | −617 | −863 | 0 | 0 | 0 | 0 | 0 | 199 | −3 981 | 12 | 9 | 2 | 9 | 41 | 2 |
| Profit before tax | −135 | −642 | −884 | 0 | 0 | −46 | −42 | −46 | −254 | −6 701 | −163 | 70 | 43 | −123 | −953 | −505 |
| Tax | −38 | −180 | −247 | −0 | −0 | −13 | 25 | 7 | −81 | 535 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −97 | −462 | −636 | 0 | 0 | −34 | −68 | −54 | −173 | −7 236 | −163 | 70 | 43 | −123 | −953 | −505 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 320 | 60 402 | 60 651 | — | — | 33 086 | 33 018 | 32 964 | 18 949 | 3 910 | 2 942 | 3 333 | 3 163 | 3 106 | 3 255 | 2 269 |
| Equity | 29 450 | 28 987 | 28 351 | — | — | 33 086 | 33 018 | 32 964 | 17 791 | 1 555 | 1 392 | 1 462 | 1 506 | 1 382 | 429 | −76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 1 158 | 2 355 | 1 550 | 1 871 | 1 658 | 1 723 | 2 826 | 2 345 |
| Total debt | 25 870 | 31 415 | 32 300 | 0 | 0 | 0 | 0 | 0 | 1 158 | 2 355 | 1 550 | 1 871 | 1 658 | 1 723 | 2 826 | 2 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cafri As | Company | 60.0% | 60.0% | 2024 |
Frans Enger A/S | Company | 40.0% | 40.0% | 2022 |
Cegelo As | Company | 20.0% | 20.0% | 2024 |
Jeki As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kristin Aasberg | Chief Executive Officer | 0 companies |
| Henrik Günther Sommer | Chief Executive Officer | 0 companies |
| Birgit Haugen | Board of Directors | 0 companies |
| Fridtjof Johannes Lorentzen | Chairman | 0 companies |
| Jesper Riis-Johannessen | Board of Directors | 0 companies |
| Nicolai Eirik Lorentzen | Chairman | 0 companies |
| Eva Tine Riis-Johannessen | Board of Directors | 0 companies |
| Jesper Riis-Rønnow | Board of Directors | 0 companies |