| Revenue | NOK 45M | +1% |
| EBITDA | NOK 14,7M | +3% |
| Net profit | NOK 14,6M | +2% |
| Total assets | NOK 21,6M | -5% |
| Equity | NOK 12,8M | -31% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 973 | 31 958 | 30 467 | 31 608 | 34 774 | 35 756 | 37 749 | 38 744 | 41 193 | 44 736 | 44 975 |
| Staff expenses | −12 788 | −10 804 | −11 694 | −13 016 | −15 779 | −16 450 | −16 343 | −16 165 | −17 865 | −18 741 | −19 504 |
| EBITDA | 7 094 | 15 364 | 12 976 | 12 323 | 12 830 | 12 237 | 14 706 | 15 323 | 15 520 | 14 383 | 14 748 |
| Depreciation & amort. | −265 | −203 | −176 | −136 | −141 | −98 | −77 | −60 | −56 | −43 | −128 |
| EBIT | 6 829 | 15 161 | 12 800 | 12 187 | 12 689 | 12 138 | 14 629 | 15 262 | 15 464 | 14 340 | 14 620 |
| Net financials | 22 | 67 | 70 | 71 | 67 | 60 | 74 | 26 | 40 | 49 | 22 |
| Profit before tax | 6 851 | 15 228 | 12 870 | 12 258 | 12 756 | 12 198 | 14 703 | 15 288 | 15 505 | 14 389 | 14 642 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 851 | 15 228 | 12 870 | 12 258 | 12 756 | 12 198 | 14 703 | 15 288 | 15 505 | 14 389 | 14 642 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 019 | 19 836 | 22 516 | 21 368 | 23 433 | 23 615 | 20 817 | 23 583 | 24 505 | 22 624 | 21 582 |
| Equity | 13 078 | 16 628 | 19 180 | 18 447 | 20 089 | 19 022 | 16 691 | 19 937 | 19 223 | 18 521 | 12 812 |
| Long-term debt | 0 | 0 | 600 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 692 | 2 409 | 2 736 | 2 521 | 3 144 | 4 592 | 4 126 | 3 646 | 5 282 | 4 103 | 8 770 |
| Total debt | 2 942 | 3 209 | 3 336 | 2 921 | 3 344 | 4 592 | 4 126 | 3 646 | 5 282 | 4 103 | 8 770 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Fredvik | Board of Directors | 0 companies |
| Hans Erdvik | Chairman | 0 companies |
| Gro Hamre | Board of Directors | 0 companies |
| Sven Farbrot | Board of Directors | 0 companies |