| Revenue | NOK 65K | — |
| EBITDA | NOK -13,2M | +30% |
| Net profit | NOK -45,9M | -148% |
| Total assets | NOK 20,7M | -66% |
| Equity | NOK 20,2M | -67% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 500 | 0 | 60 | 1 553 | 4 215 | 5 907 | 611 | 15 | 0 | 0 | 0 | 0 | 104 | 0 | 65 |
| Staff expenses | −0 | −157 | −239 | −492 | −774 | −723 | −723 | −723 | −906 | −814 | −1 043 | −1 903 | −1 843 | −1 880 | −1 848 | −1 410 |
| EBITDA | −664 | −3 085 | −1 480 | −3 091 | −4 926 | −5 564 | −5 928 | −5 930 | −3 403 | −5 570 | −6 519 | −12 264 | −14 767 | −26 827 | −18 963 | −13 207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −664 | −3 085 | −1 480 | −3 091 | −4 926 | −5 564 | −5 928 | −5 930 | −3 403 | −5 570 | −6 519 | −12 264 | −14 767 | −26 827 | −18 963 | −13 207 |
| Net financials | 0 | −3 | 8 | 32 | −79 | −365 | 129 | 28 | 9 | 71 | 215 | 495 | −70 | 471 | 475 | −32 708 |
| Profit before tax | −664 | −3 088 | −1 472 | −3 059 | −5 005 | −5 928 | −5 799 | −5 902 | −3 393 | −5 499 | −6 303 | −11 769 | −14 836 | −26 357 | −18 488 | −45 915 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −664 | −3 088 | −1 472 | −3 059 | −5 005 | −5 928 | −5 799 | −5 902 | −3 393 | −5 499 | −6 303 | −11 769 | −14 836 | −26 357 | −18 488 | −45 915 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 1 906 | 6 047 | 9 726 | 11 776 | 5 944 | 13 391 | 11 559 | 33 057 | 33 352 | 37 152 | 35 388 | 79 305 | 72 821 | 61 690 | 20 676 |
| Equity | −560 | 1 352 | 5 381 | 8 321 | 3 316 | 3 928 | 10 451 | 9 555 | 31 249 | 25 750 | 34 927 | 23 157 | 76 703 | 63 869 | 60 431 | 20 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 440 | 554 | 667 | 1 404 | 8 459 | 2 017 | 1 851 | 915 | 1 808 | 7 602 | 2 226 | 2 231 | 2 602 | 8 952 | 1 260 | 414 |
| Total debt | 1 440 | 554 | 667 | 1 404 | 8 459 | 2 017 | 1 851 | 915 | 1 808 | 7 602 | 2 226 | 12 231 | 2 602 | 8 952 | 1 260 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Observer | Observer | 2023 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarsia Seed As | Company | 28.2% | 28.2% | 2024 |
Trond Mohn Forskningsstiftelse | Company | 17.4% | 17.4% | 2024 |
Investinor Direkte As | Company | 15.9% | 15.9% | 2024 |
Norsk Innovasjonskapital Iii As | Company | 15.5% | 15.5% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
Birk Venture As | Company | 2.8% | 2.8% | 2024 |
Altitude Explorer As | Company | 2.7% | 2.7% | 2024 |
Skips As Tudor | Company | 2.4% | 2.4% | 2024 |
Krakr As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Ro Invest As | Company | 1.6% | 1.6% | 2024 |
Norda Asa | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Hmh Invest As | Company | 1.2% | 1.2% | 2024 |
Helift As | Company | 1.2% | 1.2% | 2024 |
H5 Vekst As | Company | 1.1% | 1.1% | 2024 |
Chamar As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wold | Observer | 0 companies |
| Konstantinos Alevizopoulos | Chief Executive Officer | 0 companies |
| Birgitte Gangmark Villmo | Board of Directors | 0 companies |
| Martin Welschof | Board of Directors | 0 companies |
| Farzad Abdi-Dezfuli | Board of Directors | 0 companies |
| Jørgen Andre Nilsen | Board of Directors | 0 companies |
| Gökhan Batur | Board of Directors | 0 companies |
| Erlend Petter Skagseth | Chairman | 0 companies |
| Stener Kvinnsland | Board of Directors | 0 companies |