| Revenue | NOK 1,1M | +45% |
| EBITDA | NOK 537K | +252% |
| Net profit | NOK -113K | +89% |
| Total assets | NOK 11,8M | -1% |
| Equity | NOK -408K | -38% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 557 | 719 | 849 | 971 | 930 | 945 | 1 019 | 958 | 1 000 | 996 | 1 027 | 897 | 971 | 759 | 1 097 |
| Staff expenses | −0 | −0 | −0 | −8 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | 275 | 500 | 600 | 728 | 591 | 657 | 713 | 661 | 664 | 595 | 672 | 275 | 115 | −355 | 537 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | 275 | 500 | 600 | 728 | 591 | 657 | 713 | 661 | 664 | 595 | 672 | 275 | 115 | −355 | 537 |
| Net financials | 2 | −117 | −665 | −671 | −675 | −681 | −632 | −409 | −393 | −398 | −429 | −373 | −337 | −450 | −651 | −650 |
| Profit before tax | −20 | 158 | −165 | −70 | 53 | −91 | 25 | 304 | 269 | 266 | 166 | 299 | −62 | −335 | −1 006 | −113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 61 | 37 | 66 | −0 | −0 | −0 | −0 |
| Net profit | −20 | 158 | −165 | −70 | 53 | −91 | 25 | 304 | 246 | 205 | 129 | 234 | −62 | −335 | −1 006 | −113 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 395 | 11 097 | 11 688 | 11 713 | 11 869 | 11 570 | 11 691 | 11 864 | 12 051 | 12 232 | 12 209 | 12 345 | 12 094 | 11 769 | 11 894 | 11 793 |
| Equity | 80 | 238 | 73 | 2 | 55 | −35 | −10 | 294 | 540 | 745 | 874 | 1 107 | 1 046 | 710 | −295 | −408 |
| Long-term debt | 0 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 9 400 | 9 400 |
| Short-term debt | 5 314 | 2 259 | 3 015 | 3 111 | 3 214 | 3 005 | 3 101 | 2 970 | 2 911 | 2 887 | 2 735 | 2 638 | 2 448 | 2 459 | 2 789 | 2 801 |
| Total debt | 5 314 | 10 859 | 11 615 | 11 711 | 11 814 | 11 605 | 11 701 | 11 570 | 11 511 | 11 487 | 11 335 | 11 238 | 11 048 | 11 059 | 12 189 | 12 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kula Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Berntsen | Deputy Member | 0 companies |
| Knut-Einar Allstrin | Chairman | 0 companies |