| Revenue | NOK 2,4M | -7% |
| EBITDA | NOK 213K | +180% |
| Net profit | NOK -929K | -8% |
| Total assets | NOK 19,9M | +3% |
| Equity | NOK 3,5M | -21% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 113 | 175 | 176 | 200 | 961 | 1 080 | 1 254 | 999 | 997 | 1 006 | 2 824 | 3 604 | 3 063 | 2 601 | 2 430 |
| Staff expenses | −0 | −37 | −0 | −8 | −0 | −39 | −68 | −518 | −25 | −90 | −318 | −199 | −333 | −491 | −363 | −914 |
| EBITDA | −8 | 6 | 103 | 93 | 103 | 469 | 549 | 296 | 481 | 486 | 212 | 1 465 | 2 083 | 1 385 | −265 | 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −9 | −9 | −9 | −9 | −9 | −6 | −0 | −0 | −0 |
| EBIT | −8 | 6 | 103 | 93 | 103 | 465 | 541 | 288 | 472 | 478 | 204 | 1 457 | 2 077 | 1 385 | −265 | 213 |
| Net financials | −3 | −39 | −38 | −42 | −68 | −275 | 129 | −290 | −289 | −295 | −331 | −457 | −376 | −532 | −835 | −961 |
| Profit before tax | −11 | −33 | 65 | 50 | 35 | 189 | 669 | −3 | 184 | 183 | −128 | 999 | 1 701 | 853 | −1 100 | −747 |
| Tax | −0 | −0 | 4 | 14 | 7 | 51 | 69 | −1 | 44 | 42 | −5 | 200 | 374 | 188 | −237 | 181 |
| Net profit | −11 | −33 | 61 | 36 | 28 | 138 | 601 | −2 | 140 | 141 | −123 | 800 | 1 327 | 665 | −863 | −929 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 874 | 886 | 1 252 | 5 211 | 6 839 | 7 109 | 6 820 | 8 455 | 8 443 | 21 712 | 21 976 | 21 465 | 20 860 | 19 389 | 19 943 |
| Equity | 243 | 210 | 271 | 307 | 635 | 773 | 1 374 | 1 372 | 1 512 | 1 653 | 3 780 | 4 580 | 4 907 | 5 272 | 4 408 | 3 480 |
| Long-term debt | 647 | 635 | 602 | 940 | 4 527 | 5 956 | 5 564 | 5 315 | 6 776 | 6 672 | 17 670 | 16 862 | 14 905 | 14 637 | 14 243 | 15 812 |
| Short-term debt | 7 | 29 | 13 | 5 | 49 | 109 | 171 | 133 | 167 | 119 | 262 | 535 | 1 654 | 952 | 737 | 651 |
| Total debt | 655 | 664 | 616 | 945 | 4 576 | 6 065 | 5 735 | 5 448 | 6 943 | 6 791 | 17 932 | 17 396 | 16 558 | 15 589 | 14 980 | 16 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robstrøm As | Company | 66.5% | 66.5% | 2022 |
| Individual | 33.5% | 33.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Nicolaysen Rydningen | Chief Executive Officer | 0 companies |
| Daniel Robertsen | Board of Directors | 0 companies |
| Christian Strømme | Chairman | 0 companies |