| Revenue | NOK 420K | -17% |
| EBITDA | NOK 184K | -31% |
| Net profit | NOK 175K | -16% |
| Total assets | NOK 1,8M | +11% |
| Equity | NOK 1,6M | +12% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 497 | 233 | 400 | 400 | 400 | 256 | 490 | 613 | 850 | 335 | 753 | 386 | 509 | 420 |
| Staff expenses | −301 | −98 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −0 | −2 | −1 | −1 | −10 | −98 |
| EBITDA | −10 | 177 | 69 | 265 | 339 | 262 | 148 | 364 | 502 | 729 | 218 | 460 | 219 | 265 | 184 |
| Depreciation & amort. | −127 | −260 | −260 | −134 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −136 | −83 | −192 | 131 | 339 | 262 | 148 | 364 | 502 | 729 | 218 | 460 | 219 | 265 | 184 |
| Net financials | −33 | −118 | −61 | −38 | −9 | 0 | −1 | −0 | −2 | −0 | 1 | −421 | 1 | 2 | 42 |
| Profit before tax | −169 | −201 | −253 | 93 | 329 | 262 | 147 | 364 | 500 | 729 | 218 | 39 | 221 | 268 | 225 |
| Tax | −0 | −0 | −0 | −0 | −0 | 56 | 10 | 98 | 112 | 158 | 47 | 101 | 46 | 59 | 50 |
| Net profit | −169 | −201 | −253 | 93 | 329 | 206 | 137 | 266 | 388 | 570 | 172 | −62 | 175 | 209 | 175 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 109 | 709 | 230 | 101 | 153 | 326 | 434 | 719 | 1 182 | 1 462 | 1 286 | 1 288 | 1 224 | 1 602 | 1 773 |
| Equity | −64 | −265 | −518 | −425 | −96 | 111 | 163 | 429 | 617 | 1 020 | 1 102 | 1 040 | 1 214 | 1 423 | 1 598 |
| Long-term debt | 0 | 0 | 632 | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 124 | 116 | 287 | 248 | 216 | 271 | 290 | 565 | 442 | 185 | 248 | 10 | 179 | 175 |
| Total debt | 1 174 | 974 | 748 | 526 | 248 | 216 | 271 | 290 | 565 | 442 | 185 | 248 | 10 | 179 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NG Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond-Inge Kvernevik | Chief Executive Officer | 0 companies |
| Nazli Ghazali | Deputy Member | 0 companies |