| Revenue | NOK 12,2M | +20% |
| EBITDA | NOK 1,7M | +60% |
| Net profit | NOK 1,4M | +67% |
| Total assets | NOK 6,5M | +21% |
| Equity | NOK 3,9M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 048 | 7 227 | 10 528 | 10 178 | 12 192 |
| Staff expenses | −2 543 | −2 686 | −3 234 | −4 272 | −4 219 |
| EBITDA | 493 | 978 | 2 186 | 1 045 | 1 675 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 493 | 978 | 2 186 | 1 045 | 1 675 |
| Net financials | 4 | 2 | 10 | 41 | 137 |
| Profit before tax | 497 | 980 | 2 197 | 1 085 | 1 811 |
| Tax | 109 | 216 | 483 | 239 | 397 |
| Net profit | 387 | 764 | 1 713 | 846 | 1 414 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 490 | 3 039 | 4 675 | 5 395 | 6 508 |
| Equity | 1 481 | 1 843 | 3 056 | 3 502 | 3 916 |
| Long-term debt | 0 | −10 | −10 | −10 | −10 |
| Short-term debt | 1 009 | 1 206 | 1 629 | 1 903 | 2 602 |
| Total debt | 1 009 | 1 196 | 1 619 | 1 893 | 2 592 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2009 |
PH Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Berthe Ellen Cecilie Westli Coward Schøyen | Chief Executive Officer | 0 companies |
| Per Herbert Westli | Deputy Member | 0 companies |
| Tom Andersen | Chairman | 0 companies |
| Sissel Tangen | Board of Directors | 0 companies |
| Jon Erling Paulsen | Chairman | 0 companies |