| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -67% |
| Net profit | NOK 14,9M | +2632% |
| Total assets | NOK 41,8M | +36% |
| Equity | NOK 9,9M | +58% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −13 | −15 | −10 | −19 | −13 | −14 | −19 | 0 | −28 | −28 | −29 | −39 | −49 | −53 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −13 | −15 | −10 | −19 | −13 | −14 | −19 | 0 | −28 | −28 | −29 | −39 | −49 | −53 | −88 |
| Net financials | 0 | 0 | 0 | 208 | 260 | 416 | 910 | 1 559 | 0 | 3 119 | 29 | 1 075 | 220 | 2 763 | 636 | 15 187 |
| Profit before tax | −1 | −13 | −15 | 198 | 241 | 402 | 896 | 1 540 | 0 | 3 091 | 1 | 1 046 | 181 | 2 714 | 583 | 15 099 |
| Tax | −3 | −3 | 7 | −0 | −0 | −0 | −0 | −3 | −0 | 14 | 0 | 8 | −7 | 26 | 37 | 181 |
| Net profit | 2 | −9 | −22 | 198 | 241 | 402 | 896 | 1 543 | 0 | 3 077 | 1 | 1 037 | 188 | 2 688 | 546 | 14 918 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 409 | 401 | 608 | 703 | 850 | 1 367 | 2 460 | — | 7 129 | 5 728 | 6 278 | 6 261 | 8 984 | 30 779 | 41 763 |
| Equity | 402 | 393 | 371 | 569 | 645 | 787 | 1 303 | 2 397 | — | 6 732 | 5 232 | 6 270 | 6 158 | 5 745 | 6 291 | 9 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 7 | 0 | 21 | 0 | 86 |
| Short-term debt | 10 | 17 | 30 | 39 | 58 | 63 | 64 | 64 | 0 | 377 | 496 | 1 | 104 | 3 218 | 24 488 | 31 730 |
| Total debt | 10 | 17 | 30 | 39 | 58 | 63 | 64 | 64 | 0 | 397 | 496 | 8 | 104 | 3 239 | 24 488 | 31 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Bråten | Chief Executive Officer | 0 companies |
| Kay Arne Larsen | Chairman | 0 companies |