| Revenue | NOK 2,4M | +3% |
| EBITDA | NOK 713K | -27% |
| Net profit | NOK -211K | -176% |
| Total assets | NOK 26,5M | +0% |
| Equity | NOK 3,1M | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 1 000 | 1 347 | 1 870 | 1 935 | 1 898 | 1 903 | 1 976 | 2 032 | 2 072 | 2 131 | 2 223 | 2 300 | 2 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 82 | 726 | 905 | 1 388 | 1 384 | 1 291 | 1 030 | 1 284 | 1 297 | 1 501 | 1 335 | 827 | 982 | 713 |
| Depreciation & amort. | −0 | −0 | −14 | −11 | −9 | −7 | −6 | −5 | −4 | −3 | −2 | −2 | −2 | −1 |
| EBIT | 82 | 726 | 891 | 1 376 | 1 375 | 1 284 | 1 024 | 1 280 | 1 293 | 1 498 | 1 333 | 825 | 981 | 711 |
| Net financials | −45 | −514 | −853 | −990 | −989 | −970 | −815 | −814 | −649 | −781 | −881 | −704 | −628 | −981 |
| Profit before tax | 37 | 212 | 38 | 386 | 386 | 314 | 209 | 466 | 645 | 717 | 451 | 121 | 353 | −270 |
| Tax | 10 | 59 | 11 | 108 | 108 | 85 | 57 | 117 | 155 | 165 | 99 | 26 | 78 | −59 |
| Net profit | 27 | 153 | 27 | 278 | 278 | 229 | 152 | 350 | 490 | 552 | 352 | 94 | 275 | −211 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 774 | 13 212 | 25 638 | 25 894 | 26 331 | 26 608 | 26 373 | 26 498 | 26 279 | 26 885 | 26 206 | 25 968 | 26 455 | 26 459 |
| Equity | 127 | 279 | 306 | 584 | 862 | 1 091 | 1 244 | 1 593 | 2 083 | 2 635 | 2 987 | 3 081 | 3 356 | 3 146 |
| Long-term debt | 0 | 0 | 0 | 24 021 | 25 085 | 25 099 | 24 806 | 24 510 | 23 792 | 23 792 | 22 680 | 22 679 | 22 679 | 22 678 |
| Short-term debt | 12 544 | 871 | 1 290 | 1 289 | 384 | 417 | 323 | 394 | 403 | 458 | 539 | 208 | 420 | 635 |
| Total debt | 12 648 | 12 933 | 25 331 | 25 310 | 25 469 | 25 516 | 25 129 | 24 904 | 24 196 | 24 251 | 23 219 | 22 887 | 23 099 | 23 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stima As | Company | 50.0% | 50.0% | 2022 |
Espector As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Jacob Hollie | Deputy Member | 0 companies |
| Lars Jacob Hollie | Chairman | 0 companies |
| Stian Magelssen | Board of Directors | 0 companies |