| Revenue | NOK 0 | — |
| EBITDA | NOK -261K | +33% |
| Net profit | NOK -1,8M | +64% |
| Total assets | NOK 9,1M | -7% |
| Equity | NOK 4,2M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 3 136 | 1 098 | 16 660 | 914 | 791 | 4 | 0 | 0 | 25 | 0 | 0 |
| Staff expenses | −1 366 | −1 396 | −1 427 | −1 437 | −1 725 | −1 647 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 067 | −957 | −4 667 | 12 749 | −6 823 | −5 509 | −2 695 | −1 443 | −772 | −1 051 | −388 | −261 |
| Depreciation & amort. | −26 | −26 | −26 | −2 599 | −604 | −0 | −3 421 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 093 | −984 | −4 693 | 10 150 | −7 427 | −5 509 | −6 116 | −1 443 | −772 | −1 051 | −388 | −261 |
| Net financials | −391 | −547 | 985 | 830 | 3 135 | 1 053 | 354 | 1 952 | −4 612 | −4 873 | −4 744 | −1 564 |
| Profit before tax | −8 484 | −1 531 | −3 708 | 10 980 | −4 293 | −4 456 | −5 763 | 509 | −5 384 | −5 924 | −5 133 | −1 825 |
| Tax | −1 718 | −957 | −261 | −310 | −487 | −329 | 3 785 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 765 | −574 | −3 447 | 11 291 | −3 806 | −4 127 | −9 548 | 509 | −5 384 | −5 924 | −5 133 | −1 825 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 190 | 60 330 | 60 101 | 62 169 | 85 593 | 82 476 | 51 663 | 29 956 | 21 157 | 16 165 | 9 861 | 9 144 |
| Equity | 40 229 | 40 275 | 36 828 | 48 119 | 44 313 | 41 928 | 20 380 | 20 889 | 15 505 | 9 093 | 3 960 | 4 160 |
| Long-term debt | 64 498 | 15 050 | 20 189 | 12 675 | 11 172 | 10 821 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 463 | 5 004 | 3 083 | 1 375 | 30 108 | 29 727 | 31 282 | 9 067 | 5 652 | 7 072 | 5 901 | 4 984 |
| Total debt | 71 961 | 20 054 | 23 273 | 14 051 | 41 280 | 40 548 | 31 282 | 9 067 | 5 652 | 7 072 | 5 901 | 4 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soland Invest As | Company | 100.0% | 100.0% | 2024 |
Frigaard As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Karolin Lyngaas | Chief Executive Officer | 0 companies |
| Trond Olav Frigaard | Chairman | 0 companies |