| Revenue | NOK 5,7M | -19% |
| EBITDA | NOK -235K | -2036% |
| Net profit | NOK -348K | -290% |
| Total assets | NOK 2,3M | -47% |
| Equity | NOK 1,9M | -49% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 5 290 | 5 460 | 5 624 | 6 613 | 6 426 | 7 348 | 7 688 | 8 829 | 8 639 | 8 599 | 8 759 | 7 040 | 5 714 |
| Staff expenses | −246 | −2 267 | −2 172 | −2 262 | −2 592 | −2 591 | −3 053 | −3 200 | −3 446 | −3 408 | −4 174 | −3 651 | −3 590 | −3 264 |
| EBITDA | −32 | 180 | 438 | 438 | 646 | 549 | 613 | 717 | 1 161 | 1 177 | 495 | 1 158 | −11 | −235 |
| Depreciation & amort. | −33 | −204 | −204 | −212 | −212 | −201 | −118 | −141 | −167 | −186 | −188 | −120 | −87 | −52 |
| EBIT | −64 | −24 | 234 | 227 | 434 | 348 | 495 | 577 | 994 | 991 | 307 | 1 037 | −98 | −287 |
| Net financials | −18 | −79 | −56 | −49 | −31 | −6 | −4 | −7 | −4 | 6 | 16 | −1 | −16 | 7 |
| Profit before tax | −82 | −102 | 178 | 177 | 403 | 342 | 491 | 570 | 990 | 997 | 323 | 1 037 | −114 | −280 |
| Tax | −25 | −26 | 50 | 50 | 112 | 93 | 133 | 144 | 239 | 231 | 71 | 228 | −25 | 68 |
| Net profit | −57 | −76 | 128 | 127 | 292 | 249 | 357 | 426 | 751 | 767 | 252 | 809 | −89 | −348 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 992 | 1 550 | 1 522 | 1 422 | 1 411 | 1 440 | 1 980 | 2 376 | 3 237 | 3 661 | 4 023 | 4 752 | 4 361 | 2 296 |
| Equity | 45 | −31 | 97 | 224 | 516 | 765 | 1 122 | 1 549 | 2 000 | 2 766 | 3 018 | 3 826 | 3 737 | 1 889 |
| Long-term debt | 1 481 | 1 113 | 966 | 737 | 252 | 9 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 468 | 459 | 461 | 643 | 666 | 850 | 826 | 1 238 | 895 | 1 005 | 926 | 624 | 407 |
| Total debt | 1 947 | 1 581 | 1 425 | 1 198 | 896 | 675 | 858 | 828 | 1 238 | 895 | 1 005 | 926 | 624 | 407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Hellsaa | Chairman | 0 companies |
| Marit Aalmen Hellsaa | Deputy Chairman | 0 companies |
| Oddfrid Nyberg | Board of Directors | 0 companies |
| Odd Asbjørn Nyberg | Board of Directors | 0 companies |