| Revenue | NOK 13,6M | +1% |
| EBITDA | NOK 1,9M | +43% |
| Net profit | NOK 1,5M | +56% |
| Total assets | NOK 12,8M | +166% |
| Equity | NOK 3,1M | +88% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 2 041 | 904 | 313 | 173 | 2 120 | 4 597 | 5 124 | 5 554 | 7 675 | 8 850 | 3 756 | 2 987 | 6 619 | 13 438 | 13 572 |
| Staff expenses | −40 | −495 | −192 | −0 | −0 | −850 | −1 526 | −1 722 | −1 995 | −2 766 | −2 614 | −1 306 | −904 | −1 939 | −2 319 | −3 828 |
| EBITDA | 103 | −86 | 182 | 29 | 83 | 155 | 279 | 396 | 197 | 358 | 849 | −864 | −184 | 255 | 1 313 | 1 877 |
| Depreciation & amort. | −0 | −12 | −34 | −184 | −34 | −20 | −60 | −103 | −71 | −56 | −40 | −16 | −0 | −0 | −88 | −357 |
| EBIT | 103 | −98 | 148 | −155 | 49 | 135 | 218 | 293 | 126 | 301 | 808 | −880 | −184 | 255 | 1 226 | 1 520 |
| Net financials | 1 | 12 | 0 | 0 | 0 | −1 | −77 | −77 | −32 | −25 | −4 | −13 | −7 | −8 | −27 | 239 |
| Profit before tax | 104 | −87 | 148 | −156 | 49 | 134 | 141 | 216 | 94 | 276 | 804 | −894 | −192 | 247 | 1 199 | 1 759 |
| Tax | 26 | −24 | 42 | −44 | 17 | 36 | 35 | 52 | 23 | 62 | 177 | −196 | −42 | 54 | 264 | 305 |
| Net profit | 78 | −62 | 107 | −112 | 33 | 97 | 106 | 163 | 71 | 213 | 627 | −698 | −150 | 192 | 935 | 1 454 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 1 252 | 816 | 553 | 900 | 2 034 | 3 159 | 2 951 | 2 615 | 2 971 | 3 419 | 2 413 | 1 838 | 2 147 | 4 825 | 12 819 |
| Equity | 328 | 465 | 572 | 543 | 575 | 673 | 1 229 | 1 392 | 1 464 | 1 456 | 2 083 | 1 386 | 1 236 | 1 389 | 1 648 | 3 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684 | 506 | 370 | 165 | 0 | 0 | 51 | 3 662 |
| Short-term debt | 310 | 787 | 227 | 4 | 315 | 1 105 | 286 | 693 | 467 | 1 009 | 965 | 862 | 602 | 758 | 3 126 | 6 055 |
| Total debt | 310 | 787 | 244 | 10 | 325 | 1 361 | 1 930 | 1 559 | 1 151 | 1 514 | 1 335 | 1 027 | 602 | 758 | 3 177 | 9 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2009 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westgroup As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Gurskevik Knotten | Deputy Member | 0 companies |
| Eldar Kåre Knotten | Chief Executive Officer | 0 companies |