| Revenue | NOK 15,8M | +45% |
| EBITDA | NOK 2,1M | +371% |
| Net profit | NOK 810K | +149% |
| Total assets | NOK 11,8M | +16% |
| Equity | NOK 2,1M | +6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 274 | 9 217 | 61 | 10 879 | 15 750 |
| Staff expenses | −4 329 | −2 670 | −325 | −3 869 | −4 051 |
| EBITDA | −1 052 | −277 | 102 | −792 | 2 145 |
| Depreciation & amort. | −625 | −374 | −214 | −625 | −778 |
| EBIT | −1 677 | −652 | −112 | −1 416 | 1 367 |
| Net financials | −82 | −32 | −43 | −241 | −325 |
| Profit before tax | −1 760 | −684 | −155 | −1 658 | 1 042 |
| Tax | −319 | −151 | −29 | −0 | 232 |
| Net profit | −1 440 | −532 | −126 | −1 658 | 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 481 | 4 202 | 3 983 | 10 136 | 11 782 |
| Equity | −278 | −274 | 1 702 | 1 986 | 2 100 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 3 226 | 4 616 |
| Short-term debt | 3 258 | 2 975 | 781 | 4 924 | 5 066 |
| Total debt | 4 758 | 4 475 | 2 281 | 8 150 | 9 682 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 |
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed Abdillahi Jama | Chief Executive Officer | 0 companies |
| Sebastian Adrian Sava | Chief Executive Officer | 0 companies |
| Kim Efosa Søyland | Board of Directors | 0 companies |
| David Eriksen | Board of Directors | 0 companies |