| Revenue | NOK 3,3M | -11% |
| EBITDA | NOK 1,9M | -25% |
| Net profit | NOK 835K | -43% |
| Total assets | NOK 13,5M | -5% |
| Equity | NOK 2,8M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 907 | 1 336 | 1 465 | 1 538 | 1 650 | 1 658 | 1 872 | 1 997 | 0 | 2 156 | 2 659 | 2 745 | 2 537 | 3 705 | 3 298 |
| Staff expenses | −0 | −0 | −0 | −34 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −600 | 753 | 741 | 729 | 954 | 951 | 727 | 601 | 0 | 1 081 | 1 285 | 1 560 | 611 | 2 575 | 1 935 |
| Depreciation & amort. | −0 | −154 | −154 | −154 | −154 | −154 | −154 | −155 | −167 | −0 | −181 | −181 | −181 | −169 | −157 | −160 |
| EBIT | −44 | −753 | 600 | 587 | 575 | 801 | 797 | 573 | 434 | 0 | 900 | 1 104 | 1 379 | 442 | 2 418 | 1 775 |
| Net financials | −174 | −386 | −751 | −705 | −687 | −523 | −293 | −255 | −258 | 0 | −285 | −187 | −449 | −692 | −544 | −705 |
| Profit before tax | −219 | −1 140 | −151 | −118 | −111 | 277 | 504 | 317 | 176 | 0 | 615 | 917 | 930 | −250 | 1 874 | 1 070 |
| Tax | −61 | −319 | −42 | −33 | −45 | 75 | 98 | 58 | 19 | −0 | 135 | 202 | 205 | −55 | 412 | 235 |
| Net profit | −157 | −820 | −109 | −85 | −66 | 202 | 406 | 260 | 157 | 0 | 480 | 715 | 725 | −195 | 1 462 | 835 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 167 | 17 227 | 15 428 | 15 578 | 15 882 | 15 430 | 16 349 | 16 785 | 17 298 | — | 15 828 | 14 464 | 15 863 | 13 976 | 14 232 | 13 529 |
| Equity | −56 | 378 | 269 | 720 | 1 116 | 1 318 | 1 543 | 1 736 | 1 932 | — | 2 231 | 2 344 | 2 444 | 2 541 | 2 645 | 2 751 |
| Long-term debt | 56 000 | 108 | 0 | 14 240 | 14 375 | 13 840 | 14 179 | 14 438 | 15 075 | 0 | 12 931 | 11 129 | 12 432 | 11 040 | 9 493 | 9 139 |
| Short-term debt | 224 | 16 741 | 656 | 618 | 391 | 272 | 627 | 611 | 291 | 0 | 667 | 991 | 986 | 395 | 2 094 | 1 639 |
| Total debt | 56 224 | 16 849 | 15 159 | 14 859 | 14 766 | 14 112 | 14 806 | 15 049 | 15 367 | 0 | 13 597 | 12 120 | 13 418 | 11 435 | 11 587 | 10 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamle Fetvei 13 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |