| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -36% |
| Net profit | NOK -380 | +99% |
| Total assets | NOK 72K | +232% |
| Equity | NOK -1,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 257 | 200 | 209 | 11 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 14 | 0 |
| Staff expenses | −0 | −63 | −131 | −38 | −66 | −190 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −33 | −194 | 32 | −299 | −59 | −186 | −108 | −250 | −98 | −79 | −61 | −57 | −59 | −35 | −47 |
| Depreciation & amort. | −0 | −4 | −10 | −10 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −37 | −204 | 22 | −305 | −59 | −186 | −108 | −250 | −98 | −79 | −61 | −57 | −59 | −35 | −47 |
| Net financials | 0 | −0 | −1 | 1 | 1 | 1 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −23 | −37 | −205 | 23 | −304 | −58 | −186 | −108 | −250 | −98 | −79 | −61 | −57 | −59 | −35 | −47 |
| Tax | −0 | −0 | −56 | 6 | 72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −47 |
| Net profit | −23 | −37 | −149 | 17 | −377 | −58 | −186 | −108 | −250 | −98 | −79 | −61 | −57 | −37 | −35 | −0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 241 | 325 | 411 | 374 | 364 | 203 | 257 | 88 | 28 | 11 | 6 | 4 | 8 | 22 | 72 |
| Equity | 77 | 40 | −109 | −92 | −469 | −327 | −513 | −622 | −871 | −969 | −1 048 | −1 109 | −1 166 | −1 203 | −1 238 | −1 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 23 | 23 | 23 | 123 | 123 | 123 | 123 | 125 | 103 | 103 | 103 |
| Short-term debt | 22 | 201 | 434 | 503 | 820 | 668 | 694 | 857 | 836 | 873 | 936 | 992 | 1 045 | 1 108 | 1 156 | 1 207 |
| Total debt | 22 | 201 | 434 | 503 | 843 | 691 | 716 | 879 | 960 | 997 | 1 059 | 1 115 | 1 171 | 1 211 | 1 259 | 1 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| June Anita Gabrielsen | Deputy Member | 0 companies |
| Alf Gabrielsen | Chairman | 0 companies |
| Kåre Schei | Deputy Chairman | 0 companies |