| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -131% |
| Net profit | NOK -76K | -152% |
| Total assets | NOK 2,2M | +41% |
| Equity | NOK 892K | -8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 711 | 1 395 | 40 | 0 | 92 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 135 | 128 | 160 | −84 | −33 | 8 | −11 | −11 | −17 | −12 | −14 | −20 | −29 | −53 | −33 | −76 |
| Depreciation & amort. | −0 | −13 | −30 | −37 | −30 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 135 | 115 | 131 | −121 | −63 | −3 | −11 | −11 | −17 | −12 | −14 | −20 | −29 | −53 | −33 | −76 |
| Net financials | 0 | 0 | 1 | 1 | 0 | 0 | 18 | 200 | 25 | 402 | 400 | 568 | 86 | 340 | 180 | −0 |
| Profit before tax | 135 | 115 | 132 | −120 | −63 | −3 | 8 | 189 | 8 | 390 | 386 | 549 | 57 | 287 | 147 | −76 |
| Tax | 38 | 32 | 37 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 97 | 84 | 95 | −114 | −63 | −3 | 8 | 189 | 8 | 390 | 386 | 549 | 57 | 287 | 147 | −76 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 320 | 573 | 220 | 108 | 135 | 504 | 691 | 1 090 | 1 386 | 1 560 | 1 974 | 3 748 | 1 690 | 1 579 | 2 231 |
| Equity | 203 | 284 | 279 | 164 | 101 | 100 | 108 | 296 | 304 | 693 | 1 079 | 1 478 | 534 | 821 | 969 | 892 |
| Long-term debt | 0 | 0 | 6 | 0 | 7 | 0 | 397 | 394 | 786 | 693 | 478 | 0 | 1 795 | 0 | 0 | 0 |
| Short-term debt | 157 | 36 | 289 | 56 | 0 | 35 | 0 | 0 | 0 | 0 | 3 | 497 | 1 419 | 869 | 611 | 1 339 |
| Total debt | 157 | 36 | 295 | 56 | 7 | 35 | 397 | 394 | 786 | 693 | 481 | 497 | 3 214 | 869 | 611 | 1 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaja Kamilla Bogen | Deputy Member | 0 companies |
| Stian Skjørshammer Holmen | Chairman | 0 companies |