| Revenue | NOK 465K | +49% |
| EBITDA | NOK 334K | +52% |
| Net profit | NOK 50K | +152% |
| Total assets | NOK 3,3M | -1% |
| Equity | NOK 321K | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 984 | 417 | 338 | 233 | 280 | 385 | 458 | 387 | 351 | 464 | 372 | 391 | 427 | 311 | 465 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 84 | 940 | 361 | 269 | 194 | 241 | 336 | 300 | 294 | 309 | 416 | 292 | 317 | 330 | 220 | 334 |
| Depreciation & amort. | −22 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 |
| EBIT | 62 | 848 | 269 | 177 | 102 | 149 | 244 | 208 | 202 | 217 | 324 | 200 | 225 | 238 | 128 | 242 |
| Net financials | −19 | −197 | −230 | −248 | −280 | −210 | −240 | −111 | −160 | −156 | −168 | −173 | −173 | −199 | −250 | −177 |
| Profit before tax | 43 | 652 | 39 | −71 | −178 | −62 | 3 | 97 | 42 | 62 | 156 | 27 | 52 | 39 | −123 | 65 |
| Tax | 8 | 182 | 11 | 27 | −54 | −17 | −13 | 16 | 6 | 6 | 34 | 6 | 11 | 9 | −27 | 15 |
| Net profit | 35 | 469 | 28 | −98 | −125 | −45 | 16 | 81 | 36 | 56 | 121 | 21 | 40 | 31 | −96 | 50 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 782 | 5 140 | 5 016 | 5 059 | 5 217 | 5 261 | 5 171 | 5 089 | 5 002 | 4 923 | 4 808 | 4 587 | 4 498 | 4 348 | 3 331 | 3 282 |
| Equity | 135 | — | 635 | 704 | 767 | 816 | 871 | 952 | 989 | 1 029 | 1 043 | 1 051 | 1 053 | 167 | 271 | 321 |
| Long-term debt | 0 | 0 | 4 268 | 4 204 | 4 332 | 4 305 | 4 170 | 3 998 | 3 868 | 3 730 | 3 601 | 3 501 | 3 357 | 3 217 | 2 934 | 2 927 |
| Short-term debt | 4 639 | 167 | 113 | 151 | 118 | 139 | 129 | 139 | 145 | 164 | 164 | 36 | 88 | 964 | 126 | 34 |
| Total debt | 4 647 | 4 584 | 4 381 | 4 355 | 4 450 | 4 444 | 4 300 | 4 137 | 4 013 | 3 894 | 3 765 | 3 537 | 3 445 | 4 181 | 3 060 | 2 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kion Holding As | Company | 100.0% | 100.0% | 2022 |
E.C Invest As | Company | 50.0% | 50.0% | 2024 |
Skaar Hansen Holding As | Company | 25.0% | 25.0% | 2024 |
Rogenes Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skaar Hansen | Chief Executive Officer | 0 companies |
| Chriss Olav Severinsen | Chief Executive Officer | 0 companies |
| Olve Tufta Nyhammer | Chairman | 0 companies |
| Sverre Sele Røgenes | Board of Directors | 0 companies |
| Erik Lian Beyer | Chairman | 0 companies |
| Chriss Olav Auestad-Severinsen | Board of Directors | 0 companies |