| Revenue | NOK 22,8M | +7% |
| EBITDA | NOK 1,9M | +4837% |
| Net profit | NOK 1,8M | +2457% |
| Total assets | NOK 5,1M | +12% |
| Equity | NOK 3,2M | +122% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 053 | 10 090 | 17 183 | 15 105 | 21 919 | 21 885 | 14 115 | 14 166 | 13 381 | 11 722 | 17 612 | 9 841 | 10 185 | 9 881 | 21 356 | 22 823 |
| Staff expenses | −191 | −2 605 | −2 484 | −2 968 | −3 405 | −3 300 | −4 187 | −3 291 | −3 255 | −3 043 | −3 290 | −3 788 | −3 503 | −3 161 | −3 895 | −4 165 |
| EBITDA | 723 | 1 113 | 226 | 157 | 1 876 | 2 982 | −2 155 | 243 | 129 | −224 | 453 | −1 854 | −80 | 510 | −39 | 1 867 |
| Depreciation & amort. | −7 | −20 | −26 | −37 | −65 | −91 | −84 | −67 | −14 | −13 | −28 | −22 | −16 | −7 | −19 | −16 |
| EBIT | 716 | 1 093 | 201 | 120 | 1 811 | 2 891 | −2 239 | 175 | 114 | −236 | 425 | −1 876 | −96 | 503 | −59 | 1 851 |
| Net financials | −15 | −367 | −163 | −337 | 1 063 | 573 | 179 | −200 | 33 | 12 | −108 | 371 | −484 | −33 | −16 | −84 |
| Profit before tax | 701 | 726 | 38 | −217 | 2 874 | 3 464 | −2 060 | −25 | 148 | −224 | 317 | −1 505 | −580 | 470 | −75 | 1 767 |
| Tax | 194 | 242 | −0 | −0 | 751 | 917 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 507 | 484 | 38 | −217 | 2 123 | 2 547 | −2 060 | −25 | 148 | −224 | 317 | −1 505 | −580 | 470 | −75 | 1 767 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 579 | 5 457 | 9 877 | 4 237 | 9 760 | 8 139 | 3 806 | 4 249 | 7 068 | 6 577 | 6 345 | 4 230 | 3 146 | 4 136 | 4 584 | 5 134 |
| Equity | 1 008 | 1 492 | 1 529 | 1 312 | 3 435 | 4 981 | 2 922 | 2 897 | 3 044 | 2 820 | 3 137 | 1 632 | 1 052 | 1 522 | 1 447 | 3 214 |
| Long-term debt | 0 | 0 | 0 | 500 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 2 965 | 7 597 | 2 425 | 6 072 | 3 158 | 884 | 1 352 | 4 024 | 3 757 | 3 209 | 2 598 | 2 094 | 2 614 | 3 137 | 1 919 |
| Total debt | 1 571 | 3 965 | 8 347 | 2 925 | 6 325 | 3 158 | 884 | 1 352 | 4 024 | 3 757 | 3 209 | 2 598 | 2 094 | 2 614 | 3 137 | 1 919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cacathug As | Company | 50.0% | 50.0% | 2024 |
As Robinet | Company | 25.0% | 25.0% | 2024 |
Bicta As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Borge | Chairman | 0 companies |
| Turid Hurlen | Board of Directors | 0 companies |
| Geir Hurlen | Deputy Chairman | 0 companies |
| Alexander Amundsen | Chairman | 0 companies |
| Birthe Molvik Borge | Board of Directors | 0 companies |