| Revenue | NOK 19,7M | -2% |
| EBITDA | NOK 895K | -57% |
| Net profit | NOK 684K | -58% |
| Total assets | NOK 8,3M | +12% |
| Equity | NOK 4M | +0% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 3 108 | 5 056 | 6 549 | 8 149 | 9 493 | 9 821 | 10 616 | 10 580 | 13 926 | 14 237 | 16 137 | 20 140 | 19 699 |
| Staff expenses | −88 | −361 | −809 | −1 196 | −1 966 | −1 843 | −2 047 | −2 339 | −2 563 | −2 309 | −2 625 | −2 380 | −3 201 | −4 042 |
| EBITDA | −122 | −230 | 133 | 131 | −33 | 388 | 212 | 340 | 10 | 416 | 177 | 1 068 | 2 070 | 895 |
| Depreciation & amort. | −1 | −10 | −14 | −48 | −58 | −58 | −60 | −70 | −58 | −53 | −48 | −38 | −25 | −36 |
| EBIT | −123 | −240 | 119 | 83 | −91 | 331 | 152 | 270 | −48 | 363 | 129 | 1 031 | 2 045 | 860 |
| Net financials | −0 | −25 | −24 | −25 | −41 | −42 | −44 | −33 | −44 | −46 | 779 | −2 | 37 | 29 |
| Profit before tax | −123 | −265 | 95 | 58 | −133 | 289 | 108 | 237 | −92 | 317 | 909 | 1 028 | 2 082 | 889 |
| Tax | −0 | −0 | −0 | −0 | −0 | 11 | 34 | 60 | −1 | 25 | 41 | 228 | 468 | 206 |
| Net profit | −123 | −265 | 95 | 58 | −133 | 278 | 74 | 176 | −91 | 292 | 868 | 800 | 1 614 | 684 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 1 205 | 1 612 | 2 309 | 2 968 | 3 160 | 3 745 | 3 885 | 3 554 | 3 468 | 4 665 | 5 476 | 7 377 | 8 268 |
| Equity | 77 | −38 | 56 | 114 | 132 | 410 | 602 | 779 | 688 | 691 | 1 559 | 2 359 | 3 973 | 3 974 |
| Long-term debt | 0 | 0 | 0 | 664 | 660 | 699 | 741 | 841 | 859 | 906 | 519 | 0 | 0 | 0 |
| Short-term debt | 249 | 754 | 1 044 | 1 530 | 2 177 | 2 051 | 2 402 | 2 266 | 2 006 | 1 871 | 2 588 | 3 117 | 3 404 | 4 294 |
| Total debt | 249 | 1 243 | 1 044 | 2 195 | 2 836 | 2 750 | 3 143 | 3 106 | 2 866 | 2 777 | 3 106 | 3 117 | 3 404 | 4 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Wear Teigen | Chief Executive Officer | 0 companies |
| Henning Jansen | Chief Executive Officer | 0 companies |
| Mats Fredrik Daniel Bäckius | Deputy Chairman | 0 companies |
| Lasse Teigen Fredriksen | Board of Directors | 0 companies |
| Sondre Høyeraal Graver | Board of Directors | 0 companies |
| Jostein Loga | Board of Directors | 0 companies |
| Truls Strøm | Board of Directors | 0 companies |
| Johan Severin Seland | Chairman | 0 companies |
| Kjell Paulsrud | Chairman | 0 companies |
| Fredrik Hagen | Board of Directors | 0 companies |
| Frank Johannessen | Board of Directors | 0 companies |