| Revenue | NOK 134,3M | +5% |
| EBITDA | NOK -6,9M | -163% |
| Net profit | NOK -237,3M | -338% |
| Total assets | NOK 393M | -32% |
| Equity | NOK 5,6M | -49% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 521 | 108 612 | 106 499 | 128 340 | 134 269 |
| Staff expenses | −8 590 | −10 009 | −12 894 | −16 041 | −22 161 |
| EBITDA | 34 750 | 24 054 | 6 152 | −2 603 | −6 857 |
| Depreciation & amort. | −20 368 | −15 032 | −15 763 | −20 078 | −168 429 |
| EBIT | 14 382 | 9 022 | −9 611 | −22 681 | −175 286 |
| Net financials | −16 680 | −31 858 | −25 929 | −43 005 | −35 950 |
| Profit before tax | −2 298 | −22 836 | −35 540 | −65 685 | −211 236 |
| Tax | −505 | −5 023 | −7 816 | −11 472 | 26 101 |
| Net profit | −1 793 | −17 813 | −27 724 | −54 213 | −237 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 462 224 | 536 884 | 582 636 | 578 382 | 392 956 |
| Equity | 110 689 | 92 877 | 65 153 | 10 940 | 5 603 |
| Long-term debt | 313 295 | 393 286 | 440 743 | 442 994 | 328 926 |
| Short-term debt | 38 239 | 50 721 | 76 031 | 124 448 | 58 427 |
| Total debt | 351 535 | 444 007 | 516 775 | 567 442 | 387 353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KÅ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Wollan | Chief Executive Officer | 0 companies |
| Karl Åke Fredrik Åkesson | Chief Executive Officer | 0 companies |
| Kristine Vergli Grant-Carlsen | Board of Directors | 0 companies |
| Miika Samuel Johansson | Chairman | 0 companies |
| Jon Holstad | Board of Directors | 0 companies |
| Aleksi Juhani Graan | Board of Directors | 0 companies |
| Bo Jörgen Mauritz Ejlertsson | Board of Directors | 0 companies |
| Håkon Welde | Board of Directors | 0 companies |
| Anna Ulrika Elisabet Budzynski | Board of Directors | 0 companies |
| Matti Tapio Vikkula | Chairman | 0 companies |