| Revenue | NOK 13M | -2% |
| EBITDA | NOK 1,6M | +2293% |
| Net profit | NOK 1,6M | +1431% |
| Total assets | NOK 3,5M | -3% |
| Equity | NOK -2,6M | +38% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 1 255 | 1 571 | 1 976 | 2 718 | 3 632 | 4 029 | 6 222 | 8 155 | 10 664 | 11 181 | 12 017 | 14 253 | 13 294 | 13 036 |
| Staff expenses | −272 | −998 | −646 | −1 614 | −1 847 | −2 544 | −3 362 | −4 357 | −5 318 | −7 167 | −5 858 | −6 518 | −8 702 | −8 249 | −6 681 |
| EBITDA | −297 | −338 | 212 | −451 | −47 | −287 | −1 460 | −11 | 203 | −298 | 987 | −450 | 104 | −73 | 1 598 |
| Depreciation & amort. | −0 | −135 | −135 | −158 | −158 | −10 | −51 | −306 | −311 | −316 | −85 | −63 | −43 | −0 | −4 |
| EBIT | −297 | −473 | 78 | −609 | −205 | −296 | −1 511 | −316 | −108 | −614 | 902 | −513 | 61 | −73 | 1 594 |
| Net financials | −5 | −25 | −31 | −37 | −29 | −26 | 38 | 5 | −36 | −25 | −24 | −19 | −19 | −45 | −19 |
| Profit before tax | −301 | −498 | 47 | −646 | −234 | −322 | −1 473 | −311 | −144 | −639 | 878 | −532 | 42 | −118 | 1 575 |
| Tax | −87 | −68 | 15 | −168 | −63 | −52 | 434 | −0 | −0 | −0 | 92 | 252 | −0 | −0 | −0 |
| Net profit | −214 | −430 | 31 | −477 | −170 | −270 | −1 907 | −311 | −144 | −639 | 786 | −784 | 42 | −118 | 1 575 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 040 | 1 126 | 1 062 | 1 145 | 1 519 | 1 906 | 1 431 | 2 385 | 3 353 | 4 327 | 4 837 | 4 419 | 4 172 | 3 582 | 3 483 |
| Equity | −114 | −290 | −259 | −764 | −934 | −1 070 | −2 978 | −3 289 | −3 432 | −4 071 | −3 285 | −4 069 | −4 028 | −4 146 | −2 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 629 | 676 | 726 | 240 | 255 | 255 | 255 | 0 | 0 |
| Short-term debt | 1 154 | 1 416 | 1 321 | 1 909 | 2 453 | 2 976 | 3 779 | 4 998 | 6 059 | 8 159 | 7 867 | 8 233 | 7 944 | 7 728 | 6 055 |
| Total debt | 1 154 | 1 416 | 1 321 | 1 909 | 2 453 | 2 976 | 4 408 | 5 673 | 6 785 | 8 399 | 8 122 | 8 489 | 8 199 | 7 728 | 6 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idl Solution As | Company | 43.0% | 43.0% | 2024 |
Bjørk Invest As | Company | 38.0% | 38.0% | 2024 |
Mint Technology Holding As | Company | 6.1% | 6.1% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Akkar Invest As | Company | 5.0% | 5.0% | 2024 |
Intrepide Holding Ab | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Lyster | Chief Executive Officer | 0 companies |
| Thorstein Berg | Chairman | 0 companies |
| Linus James Murphy | Board of Directors | 0 companies |