| Revenue | NOK 76,6M | -27% |
| EBITDA | NOK 4,9M | -44% |
| Net profit | NOK -793K | -189% |
| Total assets | NOK 83M | +2% |
| Equity | NOK 24,1M | -2% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 110 902 | 50 323 | 68 878 | 104 588 | 76 573 |
| Staff expenses | −12 318 | −11 325 | −12 213 | −12 361 | −12 173 |
| EBITDA | 4 373 | 1 654 | 2 018 | 8 750 | 4 898 |
| Depreciation & amort. | −1 450 | −1 798 | −1 839 | −2 021 | −1 797 |
| EBIT | 2 923 | −143 | 179 | 6 729 | 3 101 |
| Net financials | −2 156 | −705 | −1 757 | −5 571 | −4 026 |
| Profit before tax | 767 | −849 | −1 577 | 1 158 | −925 |
| Tax | 201 | −171 | −339 | 267 | −132 |
| Net profit | 566 | −677 | −1 238 | 891 | −793 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 990 | 73 580 | 78 274 | 81 663 | 83 045 |
| Equity | 25 534 | 24 991 | 23 817 | 24 708 | 24 129 |
| Long-term debt | 18 606 | 16 686 | 18 469 | 17 031 | 15 317 |
| Short-term debt | 14 849 | 31 903 | 35 988 | 39 923 | 43 600 |
| Total debt | 33 455 | 48 589 | 54 457 | 56 954 | 58 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hartvig Magnus Sverdrup | Chief Executive Officer | 0 companies |
| Hartvig Arve Sverdrup | Chairman | 0 companies |