| Revenue | NOK 0 | — |
| EBITDA | NOK -255K | +64% |
| Net profit | NOK 3,5M | -2% |
| Total assets | NOK 1,7M | -93% |
| Equity | NOK 188K | -89% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −124 | −163 | −163 | −157 | −140 | −111 | −142 | −153 | −197 | −201 | −251 | −1 762 | −715 | −255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −124 | −163 | −163 | −157 | −140 | −111 | −142 | −153 | −197 | −201 | −251 | −1 762 | −715 | −255 |
| Net financials | 0 | 0 | 0 | 6 863 | 6 980 | 8 773 | 7 021 | 3 418 | 8 583 | 12 367 | 10 253 | 10 645 | 8 029 | 9 295 | 2 412 | 4 281 | 3 819 |
| Profit before tax | 0 | 0 | 0 | 6 739 | 6 817 | 8 610 | 6 863 | 3 278 | 8 472 | 12 225 | 10 100 | 10 447 | 7 828 | 9 044 | 649 | 3 567 | 3 565 |
| Tax | −0 | −0 | −0 | 29 | 17 | 21 | 2 | −19 | 191 | 38 | 21 | −31 | −3 | −19 | −25 | −46 | 37 |
| Net profit | 0 | 0 | 0 | 6 710 | 6 800 | 8 589 | 6 862 | 3 297 | 8 281 | 12 187 | 10 079 | 10 478 | 7 830 | 9 063 | 675 | 3 613 | 3 528 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 23 574 | 25 887 | 32 627 | 28 864 | 18 854 | 33 840 | 44 836 | 42 795 | 44 069 | 33 913 | 36 579 | 12 538 | 23 094 | 1 653 |
| Equity | — | — | — | 2 358 | 1 658 | 1 697 | 1 759 | 1 856 | 1 837 | 1 824 | 1 803 | 1 082 | 752 | 1 322 | 1 697 | 1 710 | 188 |
| Long-term debt | 0 | 0 | 0 | 54 | 0 | 71 | 0 | 0 | 0 | 0 | 68 | 72 | 53 | 34 | 9 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 21 162 | 24 173 | 30 859 | 27 052 | 16 973 | 31 953 | 42 930 | 40 923 | 42 915 | 33 108 | 35 223 | 10 833 | 21 384 | 1 466 |
| Total debt | 0 | 0 | 0 | 21 216 | 24 229 | 30 930 | 27 105 | 16 997 | 32 003 | 43 012 | 40 991 | 42 987 | 33 161 | 35 257 | 10 842 | 21 384 | 1 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MY Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaageby As | Company | 25.6% | 25.6% | 2024 |
Bonaventura As | Company | 17.8% | 17.8% | 2024 |
Johansson Consult As | Company | 11.7% | 11.7% | 2024 |
Atle Ronglan As | Company | 11.7% | 11.7% | 2024 |
Kanima As | Company | 7.5% | 7.5% | 2024 |
Mille E Una Notte As | Company | 6.9% | 6.9% | 2024 |
Linwi Invest As | Company | 5.0% | 5.0% | 2024 |
Hommebu As | Company | 5.0% | 5.0% | 2024 |
Jevi Holding As | Company | 4.2% | 4.2% | 2024 |
Herod As | Company | 3.0% | 3.0% | 2022 |
Skjelstad As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Homme | Chief Executive Officer | 0 companies |
| Mads Yngve Storvik | Chief Executive Officer | 0 companies |
| Frode Hepsø Johansson | Board of Directors | 0 companies |
| Atle Ronglan | Board of Directors | 0 companies |
| Heidi Merethe Wiggen | Board of Directors | 0 companies |
| Magne Amundsen | Chairman | 0 companies |
| Siv Tone Hilde-Larsen | Chairman | 0 companies |