| Revenue | NOK 1,4M | +0% |
| EBITDA | NOK 440K | +125% |
| Net profit | NOK -8,7M | -18% |
| Total assets | NOK 24,6M | -8% |
| Equity | NOK -1,6M | -123% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 2 244 | 3 637 | 1 694 | 900 | 840 | 914 | 902 | 931 | 4 597 | 471 | 2 522 | 2 228 | 2 426 | 1 388 | 1 388 |
| Staff expenses | −134 | −991 | −2 087 | −248 | −167 | −70 | −48 | −0 | −43 | −43 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −278 | −847 | −788 | 25 | −280 | −35 | 13 | 108 | 8 | 4 063 | −770 | 1 630 | 1 356 | 697 | −1 786 | 440 |
| Depreciation & amort. | −0 | −129 | −164 | −321 | −253 | −268 | −269 | −269 | −269 | −254 | −293 | −484 | −868 | −2 405 | −2 410 | −2 381 |
| EBIT | −278 | −976 | −953 | −296 | −532 | −303 | −256 | −161 | −261 | 3 809 | −1 063 | 1 145 | 488 | −1 708 | −4 196 | −1 941 |
| Net financials | 0 | 1 | 73 | 31 | 20 | 25 | 27 | −38 | 10 | 23 | −1 922 | −8 | −7 640 | −5 312 | −3 152 | −6 722 |
| Profit before tax | −278 | −975 | −880 | −266 | −512 | −278 | −229 | −199 | −251 | 3 832 | −2 985 | 1 138 | −7 152 | −7 020 | −7 348 | −8 664 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 103 | −0 | −0 | −0 |
| Net profit | −278 | −975 | −880 | −266 | −512 | −278 | −229 | −199 | −251 | 3 832 | −2 985 | 1 138 | −7 255 | −6 917 | −7 348 | −8 664 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 3 457 | 7 171 | 7 561 | 6 271 | 6 261 | 5 905 | 5 741 | 5 606 | 4 505 | 7 769 | 24 084 | 26 069 | 30 166 | 26 803 | 24 579 |
| Equity | −68 | 2 597 | 5 637 | 6 371 | 5 859 | 5 581 | 5 352 | 5 153 | 4 903 | 4 191 | 1 207 | 2 344 | 21 310 | 14 392 | 7 044 | −1 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 2 394 | 15 442 | 17 649 | 25 617 |
| Short-term debt | 821 | 861 | 1 534 | 1 190 | 411 | 680 | 552 | 587 | 703 | 313 | 6 563 | 19 240 | 2 365 | 332 | 260 | 581 |
| Total debt | 821 | 861 | 1 534 | 1 190 | 411 | 680 | 552 | 587 | 703 | 313 | 6 563 | 21 740 | 4 760 | 15 774 | 17 910 | 26 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banco As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Monsen Sejersted | Board of Directors | 0 companies |
| Roar Sandvik | Chairman | 0 companies |