| Revenue | NOK 173K | +6% |
| EBITDA | NOK -529K | +66% |
| Net profit | NOK 3,4M | -73% |
| Total assets | NOK 37,5M | +5% |
| Equity | NOK 30,5M | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 130 | 134 | 142 | 108 | 145 | 148 | 154 | 164 | 173 |
| Staff expenses | −966 | −972 | −972 | −1 136 | 1 116 | −1 186 | −1 524 | −1 488 | −317 | −1 376 | −395 |
| EBITDA | −1 016 | −1 014 | −1 019 | −1 155 | 1 161 | −1 267 | −1 529 | −1 515 | −395 | −1 555 | −529 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 016 | −1 014 | −1 019 | −1 155 | 1 161 | −1 267 | −1 529 | −1 515 | −395 | −1 555 | −529 |
| Net financials | 1 016 | 1 923 | 1 358 | 1 629 | 501 | 3 729 | 921 | 11 328 | −870 | 13 995 | 4 131 |
| Profit before tax | 0 | 909 | 339 | 473 | 1 662 | 2 462 | −608 | 9 812 | −1 265 | 12 440 | 3 603 |
| Tax | −0 | 245 | −104 | −142 | 408 | −91 | −201 | −187 | 96 | −177 | 231 |
| Net profit | 0 | 663 | 443 | 615 | 1 254 | 2 552 | −407 | 10 000 | −1 361 | 12 617 | 3 372 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 489 | 34 702 | 23 351 | 23 882 | 24 199 | 26 701 | 25 803 | 36 483 | 34 364 | 35 821 | 37 475 |
| Equity | 17 526 | 17 690 | 6 947 | 7 063 | 7 817 | 9 869 | 8 963 | 17 963 | 16 001 | 27 918 | 30 490 |
| Long-term debt | 4 141 | 5 887 | 5 507 | 5 979 | 7 346 | 8 220 | 8 205 | 9 408 | 10 637 | 0 | 0 |
| Short-term debt | 551 | 855 | 627 | 571 | 1 035 | 612 | 635 | 1 113 | 726 | 903 | 985 |
| Total debt | 4 693 | 6 742 | 6 134 | 6 549 | 8 382 | 8 832 | 8 841 | 10 521 | 11 363 | 903 | 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agnes Eiendom As | Company | 60.0% | 60.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Ormestad Christiansen | Deputy Member | 0 companies |
| Agnes Mathilde Fasting | Board of Directors | 0 companies |
| Peder August Darre Møller Fasting | Board of Directors | 0 companies |