Riskpilot← Back to searchSign inGet full accessISOMAX ENERGI AS
ASActiveOrg 894780452Søren R Thornæs Veg 8, 7800 NamsosOppføring av bygninger · NACE 41200Est. 20090 employees
Revenue 2021
NOK 6,9M
-6% vs 2020
EBITDA margin
3.6%
+165% vs 2020
Equity ratio
-9.3%
Financial strength
Net profit 2021
NOK 113K
+121% vs 2020
| Revenue | NOK 6,9M | -6% |
| EBITDA | NOK 250K | +165% |
| Net profit | NOK 113K | +121% |
| Total assets | NOK 4,4M | +37% |
| Equity | NOK -413K | +22% |
| Employees | 0 | — |
Legal name
ISOMAX ENERGI AS
Org number
894780452
Legal form
Aksjeselskap
NACE code
41200 · Oppføring av bygninger
Founded
17. november 2009
Share capital
NOK 111 500 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Isolering og rehabilitering av alle typer nye og gamle hus, samt annen virksomhet som ellers står i sammenheng med dette.
Address
Søren R Thornæs Veg 8, 7800 Namsos
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 819 | 1 838 | 3 861 | 7 054 | 7 603 | 8 075 | 12 716 | 14 563 | 13 882 | 11 891 | 7 296 | 6 893 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −121 | −398 | −465 | −158 | −0 |
| EBITDA | −91 | 249 | 212 | −262 | −87 | −163 | −715 | 983 | 445 | 403 | −488 | −384 | 250 |
| Depreciation & amort. | −0 | −27 | −102 | −116 | −149 | −193 | −106 | −106 | −136 | −152 | −155 | −159 | −133 |
| EBIT | −91 | 222 | 109 | −377 | −236 | −356 | −821 | 877 | 309 | 250 | −644 | −543 | 117 |
| Net financials | −3 | −23 | −40 | −45 | −30 | −38 | −58 | −41 | −28 | −20 | −13 | −6 | −3 |
| Profit before tax | −94 | 199 | 69 | −422 | −266 | −395 | −879 | 836 | 280 | 230 | −657 | −549 | 113 |
| Tax | −0 | 27 | 20 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −94 | 173 | 49 | −375 | −266 | −395 | −879 | 836 | 280 | 230 | −657 | −549 | 113 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 1 343 | 2 021 | 2 964 | 2 838 | 2 629 | 2 434 | 3 487 | 4 048 | 4 444 | 4 000 | 3 236 | 4 447 |
| Equity | 6 | 179 | 228 | −148 | −414 | −293 | −1 172 | 169 | 450 | 680 | 23 | −526 | −413 |
| Long-term debt | 0 | 0 | 0 | 782 | 530 | 1 385 | 1 691 | 1 435 | 1 421 | 1 402 | 1 374 | 1 474 | 1 524 |
| Short-term debt | 152 | 601 | 1 152 | 2 330 | 2 722 | 1 537 | 1 915 | 1 883 | 2 177 | 2 362 | 2 603 | 2 288 | 3 336 |
| Total debt | 349 | 1 164 | 1 794 | 3 112 | 3 252 | 2 922 | 3 606 | 3 318 | 3 599 | 3 764 | 3 977 | 3 762 | 4 860 |
EBITDA margin
3.6%
This company
15.8%
Market median
-77% vs market
20092021
Equity ratio
-9.3%
This company
38.2%
Market median
-124% vs market
20092021
Return on equity
11334900.0%
This company
18.4%
Market median
+61602617% vs market
20092021
Net profit margin
1.6%
This company
8.1%
Market median
-80% vs market
20092021
Asset turnover
1.55×
This company
1.12×
Market median
+38% vs market
20092021
Debt / equity
11.78×
This company
0.62×
Market median
-1800% vs market
20092021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-09-03 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of ISOMAX ENERGI AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tore Jonny Barstad | Chief Executive Officer | 0 companies |
| Dag Børge Hustad | Board of Directors | 0 companies |
| Stig Kvarsnes | Board of Directors | 0 companies |
| Eskil Narum Mediaa | Chairman | 0 companies |