| Revenue | NOK 141K | -75% |
| EBITDA | NOK -1,8M | -26% |
| Net profit | NOK -1,5M | +30% |
| Total assets | NOK 55,3M | -39% |
| Equity | NOK 47,8M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 | 170 | 168 | 196 | 283 | 348 | 317 | 361 | 1 441 | 1 797 | 4 096 | 10 045 | 489 | 573 | 141 |
| Staff expenses | −0 | −0 | −126 | −193 | −358 | −195 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −183 | −496 | −786 | −898 | −1 046 | −1 561 | −894 | −1 130 | −1 120 | −2 879 | −2 419 | −1 892 | −1 262 | −1 403 | −1 764 |
| Depreciation & amort. | −0 | −0 | −86 | −408 | −458 | −548 | −613 | −627 | −705 | −803 | −989 | −745 | −562 | −457 | −776 | −837 |
| EBIT | −5 | −183 | −582 | −1 194 | −1 356 | −1 593 | −2 174 | −1 521 | −1 836 | −1 923 | −3 868 | −3 164 | −2 455 | −1 719 | −2 179 | −2 601 |
| Net financials | 0 | −305 | −556 | −204 | −202 | −283 | −400 | −468 | −109 | −242 | −412 | −354 | −372 | 114 | 37 | 1 094 |
| Profit before tax | −4 | −488 | −1 138 | −1 398 | −1 558 | −1 877 | −2 575 | −1 989 | −1 945 | −2 165 | −4 280 | −3 518 | −2 827 | −1 605 | −2 141 | −1 507 |
| Tax | −3 | −137 | −319 | −390 | −420 | −505 | −586 | −423 | −374 | −374 | −942 | 3 461 | −4 845 | −13 | −0 | −0 |
| Net profit | −2 | −351 | −820 | −1 008 | −1 139 | −1 371 | −1 989 | −1 566 | −1 572 | −1 791 | −3 338 | −6 979 | 2 019 | −1 592 | −2 141 | −1 507 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 9 253 | 18 902 | 19 093 | 16 910 | 20 586 | 22 978 | 39 988 | 28 187 | 31 226 | 31 421 | 28 372 | 56 333 | 56 592 | 91 248 | 55 251 |
| Equity | 98 | — | 13 392 | 13 518 | 12 379 | 11 008 | 9 019 | 22 453 | 20 881 | 19 090 | 15 752 | 13 773 | 33 014 | 31 422 | 49 281 | 47 774 |
| Long-term debt | 0 | 0 | 0 | 5 322 | 4 269 | 9 246 | 13 758 | 17 291 | 6 354 | 10 897 | 14 848 | 13 438 | 22 694 | 25 008 | 31 669 | 6 624 |
| Short-term debt | 11 | 47 | 102 | 253 | 262 | 332 | 201 | 245 | 952 | 1 239 | 822 | 1 161 | 625 | 161 | 10 299 | 853 |
| Total debt | 11 | 9 118 | 5 510 | 5 575 | 4 531 | 9 579 | 13 959 | 17 535 | 7 306 | 12 136 | 15 670 | 14 599 | 23 319 | 25 169 | 41 967 | 7 477 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ursus Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Løe | Chairman | 0 companies |