| Revenue | NOK 7,2M | -7% |
| EBITDA | NOK 5M | -16% |
| Net profit | NOK 2,6M | -25% |
| Total assets | NOK 23,4M | -4% |
| Equity | NOK 5M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 421 | 6 772 | 8 228 | 7 715 | 7 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 809 | 4 414 | 6 091 | 5 986 | 5 004 |
| Depreciation & amort. | −737 | −947 | −783 | −783 | −783 |
| EBIT | 3 072 | 3 467 | 5 308 | 5 203 | 4 221 |
| Net financials | −684 | −931 | −857 | −663 | −826 |
| Profit before tax | 2 388 | 2 536 | 4 451 | 4 540 | 3 395 |
| Tax | 525 | 558 | 980 | 998 | 747 |
| Net profit | 1 863 | 1 978 | 3 471 | 3 542 | 2 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 186 | 26 282 | 25 151 | 24 341 | 23 384 |
| Equity | 2 117 | 4 095 | 4 790 | 4 897 | 4 954 |
| Long-term debt | 14 503 | 21 376 | 16 414 | 14 457 | 13 794 |
| Short-term debt | 2 566 | 811 | 3 948 | 4 987 | 4 635 |
| Total debt | 17 069 | 22 187 | 20 362 | 19 444 | 18 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag William Bastiansen | Chief Executive Officer | 0 companies |
| Espen Aubert | Chief Executive Officer | 0 companies |
| Haakon Kvalheim Flinder | Chairman | 0 companies |
| Vidar Sølvskudt | Board of Directors | 0 companies |
| Tore Heldrup Rasmussen | Chairman | 0 companies |
| Pål Edseth | Board of Directors | 0 companies |