| Revenue | NOK 0 | — |
| EBITDA | NOK -106K | -390% |
| Net profit | NOK 68K | -83% |
| Total assets | NOK 6,1M | +1% |
| Equity | NOK 6,1M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 0 | 0 | −21 | −32 | −34 | −29 | −44 | −37 | −50 | −36 | −61 | −31 | −22 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | 0 | 0 | −21 | −32 | −34 | −29 | −44 | −37 | −50 | −36 | −61 | −31 | −22 | −106 |
| Net financials | 180 | 0 | 0 | 16 241 | 351 | −2 947 | 276 | 57 | −186 | 3 276 | 1 638 | 733 | −227 | 411 | 174 |
| Profit before tax | 155 | 0 | 0 | 16 220 | 319 | −2 981 | 248 | 12 | −223 | 3 227 | 1 602 | 672 | −258 | 390 | 68 |
| Tax | 42 | −0 | −0 | 111 | 58 | 21 | 10 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 113 | 0 | 0 | 16 109 | 261 | −3 001 | 237 | 6 | −223 | 3 227 | 1 602 | 672 | −258 | 390 | 68 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 905 | — | — | 16 400 | 11 605 | 8 552 | 8 719 | 8 721 | 6 491 | 9 718 | 11 246 | 7 961 | 5 702 | 6 076 | 6 144 |
| Equity | 213 | — | — | 11 266 | 11 527 | 8 465 | 8 702 | 6 708 | 6 485 | 9 642 | 7 244 | 5 916 | 5 658 | 6 047 | 6 115 |
| Long-term debt | 1 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 0 | 0 | 5 135 | 78 | 87 | 17 | 2 013 | 6 | 76 | 4 002 | 2 045 | 44 | 29 | 29 |
| Total debt | 1 691 | 0 | 0 | 5 135 | 78 | 87 | 17 | 2 013 | 6 | 76 | 4 002 | 2 045 | 44 | 29 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.2% | 33.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Setrom | Chairman | 0 companies |
| Hilde Katrine Voldseth Setrom | Board of Directors | 0 companies |