| Revenue | NOK 19,8M | -17% |
| EBITDA | NOK -161K | -115% |
| Net profit | NOK -607K | -1569% |
| Total assets | NOK 11,9M | -18% |
| Equity | NOK 2,6M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 826 | 37 092 | 36 861 | 23 917 | 19 835 |
| Staff expenses | −5 094 | −5 645 | −4 708 | −3 208 | −3 172 |
| EBITDA | 721 | 811 | 1 978 | 1 073 | −161 |
| Depreciation & amort. | −71 | −96 | −163 | −184 | −179 |
| EBIT | 650 | 715 | 1 815 | 888 | −340 |
| Net financials | −707 | −565 | −3 215 | −832 | −437 |
| Profit before tax | −57 | 151 | −1 400 | 56 | −776 |
| Tax | −8 | 35 | 281 | 14 | −169 |
| Net profit | −49 | 116 | −1 681 | 41 | −607 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 263 | 16 141 | 16 335 | 14 546 | 11 887 |
| Equity | 562 | 678 | 397 | 2 346 | 2 622 |
| Long-term debt | 5 894 | 5 198 | 6 980 | 6 600 | 6 252 |
| Short-term debt | 8 807 | 10 266 | 8 959 | 5 600 | 3 013 |
| Total debt | 14 701 | 15 464 | 15 938 | 12 200 | 9 266 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Løvdal | Chief Executive Officer | 0 companies |
| Simen Sørdalen Mastereid | Chief Executive Officer | 0 companies |
| Nikolai Sivertsen Nilsen | Chairman | 0 companies |
| Arve Mastereid | Chairman | 0 companies |
| Thomas Mastereid | Board of Directors | 0 companies |