| Revenue | NOK 2,1M | +2% |
| EBITDA | NOK 53K | +243% |
| Net profit | NOK 34K | +165% |
| Total assets | NOK 877K | +71% |
| Equity | NOK 155K | +28% |
| Employees | 3 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 1 552 | 1 345 | 1 777 | 2 115 | 2 099 | 2 315 | 2 439 | 2 079 | 2 063 | 2 108 | 2 061 | 2 100 |
| Staff expenses | −695 | −649 | −672 | −1 067 | −1 362 | −1 256 | −1 305 | −1 351 | −1 303 | −1 279 | −1 553 | −1 606 | −1 495 |
| EBITDA | 37 | 106 | 98 | 50 | 35 | 41 | 92 | 63 | 11 | 9 | 9 | 15 | 53 |
| Depreciation & amort. | −30 | −90 | −78 | −34 | −31 | −31 | −31 | −36 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 7 | 16 | 20 | 16 | 4 | 10 | 61 | 26 | 11 | 9 | 9 | 15 | 45 |
| Net financials | 0 | −10 | −6 | −0 | −5 | −2 | −2 | −0 | 0 | 0 | −0 | −0 | −6 |
| Profit before tax | 8 | 6 | 14 | 16 | −1 | 7 | 59 | 26 | 11 | 9 | 8 | 15 | 39 |
| Tax | 1 | 2 | 11 | −0 | −0 | 2 | 17 | 9 | 1 | 0 | 1 | 2 | 5 |
| Net profit | 7 | 4 | 3 | 16 | −1 | 6 | 42 | 18 | 10 | 8 | 8 | 13 | 34 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 583 | 480 | 636 | 468 | 541 | 561 | 481 | 554 | 491 | 394 | 511 | 877 |
| Equity | 107 | 124 | 126 | 141 | 140 | 146 | 168 | 186 | 196 | 205 | 108 | 121 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 297 | 300 | 290 | 494 | 327 | 395 | 393 | 295 | 357 | 287 | 286 | 390 | 717 |
| Total debt | 298 | 459 | 354 | 494 | 327 | 395 | 393 | 295 | 357 | 287 | 286 | 390 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Kildahl As | Company | 45.0% | 45.0% | 2024 |
KILDAHL AS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Kildahl | Chief Executive Officer | 0 companies |
| Kari Kildahl | Board of Directors | 0 companies |
| Hanne Kildahl Larsen | Chairman | 0 companies |