| Revenue | NOK 26,3M | -11% |
| EBITDA | NOK 792K | -40% |
| Net profit | NOK 317K | -53% |
| Total assets | NOK 5,4M | -14% |
| Equity | NOK -155K | +95% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 660 | 16 725 | 18 404 | 29 625 | 26 316 |
| Staff expenses | −2 033 | −2 045 | −2 181 | −2 408 | −2 728 |
| EBITDA | −325 | 578 | 699 | 1 326 | 792 |
| Depreciation & amort. | −4 | −53 | −116 | −116 | −116 |
| EBIT | −329 | 525 | 583 | 1 210 | 676 |
| Net financials | −906 | −307 | −257 | −342 | −270 |
| Profit before tax | −1 235 | 218 | 325 | 869 | 406 |
| Tax | −266 | 48 | 87 | 191 | 90 |
| Net profit | −969 | 170 | 238 | 678 | 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 193 | 4 307 | 5 407 | 6 307 | 5 406 |
| Equity | −4 058 | −3 888 | −3 650 | −2 972 | −155 |
| Long-term debt | 5 298 | 5 921 | 5 943 | 6 051 | 3 647 |
| Short-term debt | 1 953 | 2 274 | 3 115 | 3 228 | 1 914 |
| Total debt | 7 251 | 8 195 | 9 057 | 9 279 | 5 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Rindalsholt | Chief Executive Officer | 0 companies |
| Virginijus Jarusas | Chief Executive Officer | 0 companies |
| Justas Jarusas | Chairman | 0 companies |