| Revenue | NOK 93,5M | -13% |
| EBITDA | NOK 19,2M | -24% |
| Net profit | NOK 1,9M | -52% |
| Total assets | NOK 106,4M | -26% |
| Equity | NOK 50,9M | +4% |
| Employees | 67 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 346 | 44 792 | 49 746 | 53 955 | 86 049 | 86 995 | 97 695 | 118 022 | 115 551 | 121 690 | 108 031 | 93 550 |
| Staff expenses | −12 962 | −15 730 | −17 851 | −18 365 | −27 571 | −30 164 | −43 219 | −53 562 | −60 657 | −60 574 | −54 766 | −49 353 |
| EBITDA | 5 544 | 10 987 | 11 328 | 14 570 | 33 199 | 25 982 | 11 758 | 16 787 | 22 176 | 34 747 | 25 170 | 19 247 |
| Depreciation & amort. | −153 | −655 | −1 462 | −4 575 | −5 685 | −3 251 | −0 | −0 | −19 899 | −23 628 | −18 459 | −15 906 |
| EBIT | 5 391 | 10 333 | 9 866 | 9 995 | 27 514 | 22 731 | 11 758 | 16 787 | 2 277 | 11 118 | 6 711 | 3 341 |
| Net financials | 3 | −15 | −240 | −577 | −2 019 | −2 840 | −530 | −3 830 | −1 998 | −2 613 | −1 501 | −877 |
| Profit before tax | 5 394 | 10 318 | 9 625 | 9 418 | 25 495 | 19 891 | 11 228 | 12 957 | 279 | 8 505 | 5 210 | 2 464 |
| Tax | 1 508 | 2 905 | 2 704 | 2 646 | 7 355 | 6 018 | 2 814 | 3 708 | 269 | 1 962 | 1 199 | 544 |
| Net profit | 3 886 | 7 412 | 6 921 | 6 771 | 18 140 | 13 873 | 8 413 | 9 249 | 11 | 6 543 | 4 011 | 1 920 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 138 | 17 682 | 30 691 | 31 613 | 48 665 | 47 765 | 92 596 | 143 164 | 150 888 | 159 804 | 144 175 | 106 382 |
| Equity | 1 486 | 4 898 | 11 393 | 2 334 | 11 357 | 21 791 | 54 037 | 62 983 | 62 993 | 69 537 | 48 978 | 50 898 |
| Long-term debt | 0 | 0 | 3 869 | 6 794 | 9 400 | 7 520 | 17 044 | 49 502 | 56 577 | 55 089 | 43 783 | 30 937 |
| Short-term debt | 12 590 | 12 750 | 15 429 | 22 485 | 27 908 | 18 454 | 21 515 | 30 680 | 31 317 | 35 178 | 51 415 | 24 547 |
| Total debt | 12 652 | 12 784 | 19 298 | 29 279 | 37 308 | 25 974 | 38 559 | 80 182 | 87 895 | 90 268 | 95 198 | 55 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abyss Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Einem Mikkelsen | Chief Executive Officer | 0 companies |
| Karl Johan Ferkingstad | Chief Executive Officer | 0 companies |
| Morten Emil Sørenes | Chief Executive Officer | 0 companies |
| Knut Nesse | Chairman | 0 companies |
| Erlend Arild Sødal | Board of Directors | 0 companies |
| Victor Jan Jensen | Chairman | 0 companies |