| Revenue | NOK 268K | -16% |
| EBITDA | NOK 50K | -80% |
| Net profit | NOK -1,2M | -26% |
| Total assets | NOK 9,4M | -12% |
| Equity | NOK -2,3M | -110% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 169 | 224 | 362 | 318 | 268 |
| Staff expenses | −1 | −1 | −1 | −1 | −0 |
| EBITDA | −75 | −86 | 291 | 251 | 50 |
| Depreciation & amort. | −60 | −53 | −505 | −879 | −879 |
| EBIT | −135 | −139 | −215 | −628 | −829 |
| Net financials | −56 | −157 | −208 | −332 | −383 |
| Profit before tax | −191 | −296 | −423 | −960 | −1 212 |
| Tax | −42 | −16 | −0 | −0 | −0 |
| Net profit | −149 | −280 | −423 | −960 | −1 212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 236 | 11 485 | 11 313 | 10 733 | 9 427 |
| Equity | 564 | 284 | −139 | −1 099 | −2 311 |
| Long-term debt | 5 516 | 5 500 | 5 700 | 5 700 | 5 700 |
| Short-term debt | 5 156 | 5 702 | 5 752 | 6 132 | 6 038 |
| Total debt | 10 672 | 11 202 | 11 452 | 11 832 | 11 738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Business Manager | Business Manager | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Reese Larsen | Business Manager | 0 companies |
| Knut Kettermann | Chairman | 0 companies |
| Olav Terje Lødemel | Board of Directors | 0 companies |
| Stig Ingvar Hernes | Board of Directors | 0 companies |
| Asbjørn Skorpen | Board of Directors | 0 companies |