| Revenue | NOK 139M | +371% |
| EBITDA | NOK 4,6M | +1055% |
| Net profit | NOK 2M | +776% |
| Total assets | NOK 92,4M | +511% |
| Equity | NOK 10,9M | +23% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 331 | 49 448 | 34 281 | 37 507 | 18 832 | 15 899 | 9 227 | 3 210 | 29 030 | 30 368 | 29 542 | 139 000 |
| Staff expenses | −4 589 | −5 929 | −3 052 | −2 098 | −2 338 | −3 769 | −3 752 | −2 376 | −20 998 | −20 741 | −19 299 | −20 271 |
| EBITDA | 6 162 | 5 747 | 2 755 | 3 957 | 322 | −864 | 66 | 84 | 460 | 502 | 399 | 4 614 |
| Depreciation & amort. | −36 | −62 | −78 | −89 | −66 | −44 | −36 | −36 | −288 | −288 | −340 | −1 217 |
| EBIT | 6 126 | 5 685 | 2 677 | 3 868 | 257 | −908 | 30 | 48 | 172 | 214 | 60 | 3 397 |
| Net financials | −215 | −98 | 39 | 139 | 53 | −70 | 39 | 12 | −0 | 53 | 271 | −780 |
| Profit before tax | 5 911 | 5 587 | 2 716 | 4 007 | 310 | −978 | 69 | 60 | 172 | 267 | 331 | 2 617 |
| Tax | 1 669 | 1 513 | 733 | 1 003 | 76 | −222 | 17 | 15 | 42 | 80 | 100 | 596 |
| Net profit | 4 242 | 4 073 | 1 982 | 3 005 | 234 | −757 | 52 | 45 | 130 | 188 | 231 | 2 021 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 375 | 32 613 | 18 272 | 21 349 | 16 698 | 14 942 | 11 120 | 8 992 | 14 399 | 14 659 | 15 122 | 92 432 |
| Equity | 11 454 | 11 517 | 11 679 | 12 684 | 12 218 | 9 703 | 8 255 | 8 300 | 8 430 | 8 618 | 8 848 | 10 869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 921 | 21 096 | 6 594 | 8 636 | 4 481 | 5 239 | 2 865 | 692 | 5 969 | 6 042 | 6 273 | 81 563 |
| Total debt | 16 921 | 21 096 | 6 594 | 8 636 | 4 481 | 5 239 | 2 865 | 692 | 5 969 | 6 042 | 6 273 | 81 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Grytnes | Chief Executive Officer | 0 companies |
| Simon Andrej Karlin | Board of Directors | 0 companies |
| Per Fredrik Hamrin | Chairman | 0 companies |
| Tore Opperud | Board of Directors | 0 companies |