| Revenue | NOK 12M | +19% |
| EBITDA | NOK 1,8M | +67% |
| Net profit | NOK 1,4M | +79% |
| Total assets | NOK 4,5M | +22% |
| Equity | NOK 1,1M | +1% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 206 | 9 173 | 9 228 | 10 102 | 12 035 |
| Staff expenses | −4 034 | −4 552 | −5 020 | −5 237 | −5 955 |
| EBITDA | 1 089 | 1 426 | 1 058 | 1 073 | 1 796 |
| Depreciation & amort. | −236 | −279 | −275 | −161 | −181 |
| EBIT | 852 | 1 147 | 783 | 912 | 1 616 |
| Net financials | 10 | 8 | 10 | 70 | 118 |
| Profit before tax | 862 | 1 155 | 793 | 982 | 1 734 |
| Tax | 190 | 254 | 178 | 221 | 372 |
| Net profit | 673 | 901 | 615 | 761 | 1 361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 833 | 3 032 | 3 146 | 3 665 | 4 474 |
| Equity | 934 | 1 186 | 1 104 | 1 083 | 1 091 |
| Long-term debt | 8 | 18 | 0 | 0 | 0 |
| Short-term debt | 1 890 | 1 829 | 2 042 | 2 582 | 3 383 |
| Total debt | 1 898 | 1 847 | 2 042 | 2 582 | 3 383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TN Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
NH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Axelsson | Chief Executive Officer | 0 companies |
| Terje Negard | Chief Executive Officer | 0 companies |
| Nikoline Henriette Sjursæther Devig | Chief Executive Officer | 0 companies |
| Eirik Nilssen | Chairman | 0 companies |
| Irene Merete Hoff Nergård | Board of Directors | 0 companies |
| Reidun Fattnes | Board of Directors | 0 companies |