| Revenue | NOK 34,9M | +3% |
| EBITDA | NOK 2,3M | +133% |
| Net profit | NOK 1,2M | +131% |
| Total assets | NOK 13,8M | -4% |
| Equity | NOK 4,7M | +34% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 244 | 29 657 | 26 674 | 27 641 | 22 499 | 24 509 | 30 946 | 29 110 | 31 427 | 34 835 | 30 074 | 28 640 | 31 832 | 33 725 | 34 875 |
| Staff expenses | −12 433 | −14 211 | −13 811 | −15 167 | −12 971 | −11 820 | −15 328 | −15 353 | −16 474 | −18 967 | −16 368 | −14 535 | −15 480 | −15 923 | −18 322 |
| EBITDA | 1 979 | 992 | −673 | −1 223 | −2 128 | 1 472 | 1 933 | 572 | 1 015 | −2 534 | 692 | 1 476 | −1 187 | 986 | 2 299 |
| Depreciation & amort. | −758 | −646 | −710 | −696 | −696 | −145 | −189 | −176 | −364 | −529 | −403 | −242 | −184 | −189 | −553 |
| EBIT | 1 221 | 345 | −1 383 | −1 919 | −2 824 | 1 327 | 1 744 | 396 | 650 | −3 063 | 289 | 1 234 | −1 372 | 797 | 1 745 |
| Net financials | −189 | −309 | −443 | −375 | −476 | −483 | −487 | −315 | −289 | −368 | −171 | −164 | −154 | −132 | −78 |
| Profit before tax | 1 032 | 36 | −1 826 | −2 294 | −3 300 | 844 | 1 256 | 81 | 362 | −3 431 | 118 | 1 071 | −1 526 | 665 | 1 667 |
| Tax | 292 | 11 | −512 | −599 | −884 | 371 | 369 | 77 | 134 | −731 | 20 | 245 | −329 | 148 | 472 |
| Net profit | 740 | 26 | −1 314 | −1 695 | −2 416 | 474 | 888 | 4 | 227 | −2 700 | 98 | 825 | −1 196 | 517 | 1 196 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 111 | 14 223 | 13 712 | 13 783 | 10 483 | 11 811 | 15 870 | 12 886 | 13 808 | 17 391 | 13 319 | 13 811 | 13 056 | 14 397 | 13 791 |
| Equity | 1 340 | 1 366 | 52 | −643 | −3 059 | −1 435 | 52 | 57 | 1 884 | 2 174 | 2 577 | 3 403 | 3 288 | 3 538 | 4 734 |
| Long-term debt | 2 000 | 3 990 | 5 531 | 4 284 | 4 475 | 2 911 | 6 080 | 5 082 | 5 075 | 6 387 | 4 047 | 3 292 | 2 555 | 1 716 | 878 |
| Short-term debt | 8 707 | 8 823 | 8 129 | 10 143 | 9 067 | 10 335 | 9 738 | 7 747 | 6 849 | 8 830 | 6 695 | 7 117 | 7 214 | 9 144 | 8 179 |
| Total debt | 10 707 | 12 813 | 13 660 | 14 426 | 13 542 | 13 246 | 15 818 | 12 829 | 11 924 | 15 217 | 10 742 | 10 409 | 9 769 | 10 859 | 9 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Observer | Observer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arendal El Team As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Nygård | Observer | 0 companies |
| Markus Simonstad | Chief Executive Officer | 0 companies |
| Jon Eriksen | Board of Directors | 0 companies |
| John Harry Simonstad | Board of Directors | 0 companies |
| Rune Konnestad | Board of Directors | 0 companies |
| Bjørn Sigmund Tollefsen | Chairman | 0 companies |
| Arvid Dolsvåg | Board of Directors | 0 companies |